Worksheet

Worksheet - 9,500.00 9,500.00 0.00 9,500.00 Supplies...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
Name: Mini-Practice Set 1 Worksheet Wells' Consulting Services Work Sheet For Month Ended January 31, 2011 Trial Balance Adjustments Adj. T/Balance Income Statement Balance Sheet Account Title Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. Dr. Cr. Cash 42,000.00 42,000.00 0.00 42,000.00 Accts receivable 12,000.00 12,000.00 0.00 12,000.00 Supplies 1,500.00 1,500.00 0.00 1,500.00 Prepaid Insurance 1,500.00 1,500.00 0.00 1,500.00 Prepaid Rent 0.00 0.00 0.00 Equipment 125,000.00 125,000.00 0.00 125,000.00 Accum depn - Eqpmt 30,000.00 30,000.00 30,000.00 Accounts Payable 25,000.00 0.00 25,000.00 25,000.00 C. Wells, Capital 17,000.00 0.00 17,000.00 17,000.00 C. Wells, Drawing 18,000.00 18,000.00 0.00 18,000.00 Fees Income 200,000.00 0.00 200,000.00 200,000.00 Salaries Expense 97,000.00 97,000.00 0.00 97,000.00 Utilities Expense
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 9,500.00 9,500.00 0.00 9,500.00 Supplies Expense 0.00 0.00 0.00 Rent Expense 0.00 0.00 0.00 Dep'n Expense - Eqpmt 12,000.00 12,000.00 0.00 12,000.00 Advertising Expense 0.00 0.00 0.00 Maintenance Expense 0.00 0.00 0.00 Telephone Expense 0.00 0.00 0.00 Insurance Expense 0.00 0.00 0.00 318,500.00 272,000.00 46,500.00 0.00 Totals 0.00 0.00 365,000.00 272,000.00 118,500.00 200,000.00 200,000.00 72,000.00 Net Income 81,500.00 0.00 0.00 128,000.00 Final Totals 200,000.00 200,000.00 200,000.00 200,000.00 A B C D E F G H I J K L M 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35...
View Full Document

Ask a homework question - tutors are online