{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

Copy of Financial Analysis - FINANCIAL ANALYSIS DELL...

Info icon This preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
FINANCIAL ANALYSIS DELL COMPUTER CORPORATION LONGITUDINAL DATA 2005 2004 2003 2002 Total Revenue 31168 31888 25265 18243 Cost of Goods Sold 25422 25201 20047 14137 Gross Profit 5746 6683 5218 4106 SG&A Expense 3236 3675 2387 1788 Depreciation & Amoritization 239 420 374 272 Operating Income 2271 2768 2263 2046 Total Net Income 1246 2177 1666 1460 Inventories 278 400 550 273 Total Current Assets 7877 9491 7681 5807 Total Assets 13535 13435 11471 6877 Total Current Liabilities 7519 6543 5192 3695 Total Liabilities 8841 7813 6163 4556 Total Equity 4694 5622 5308 2321 Common-sized statements INCOME STATEMENT Data divided by total revenue Total Revenue 100.00% 100.00% 100.00% 100.00% Cost of Goods Sold 81.56% 79.03% 79.35% 77.49% Gross Profit 18.44% 20.96% 20.65% 22.51% Gross Profit Margin SG&A Expense 10.38% 11.52% 9.45% 9.80% Depreciation & Amoritization 0.77% 1.32% 1.48% 1.49% Operating Income 7.29% 8.68% 8.96% 11.22% Operating Profit Margin Total Net Income 4.00% 6.83% 6.59% 8.00% Net Profit Margin BALANCE SHEET Data divided by Total Assets Inventories 2% 3% 5% 4% Total Current Assets 58% 71% 67% 84% Total Assets 100% 100% 100% 100% Total Current Liabilities 56% 49% 45% 54% Total Liabilities 65% 58% 54% 66% Total Equity 35% 42% 46% 34% RETURN ON ASSETS 9.21% 16.20% 14.52% 21.23% RETURN ON SALES 4.00% 6.83% 6.59% 8.00% WORKING CAPITAL 358 2948 2489 2112 CURRENT 1.05 1.45 1.48 1.57 QUICK 1.01 1.39 1.37
Image of page 1

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Image of page 2
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern