Final_Budget_Russell.xlsx

Final_Budget_Russell.xlsx - $1,075 $1,900 DALTON/WAITER...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
THE SHACK START UP EXPENSES BRENDA RUSSELL IT 133-21 SOFTWARE APPLICATONS MARCH 3, 2011 EQUIPMENT QUANITY COST TOTAL LAPTOPS 2 $700  $1,400  TABLES 10 $50  $500  CHAIRS 40 $25  $1,000  DISHES SILVERWARE 200 $5  $1,000  GRILLS 2 $900  $1,800  FRIDGE 3 $3,000  $9,000  OVENS 2 $500  $1,000  TOTAL EQUIPMENT START UP $15,700  SUPPLIES QUANITY COST TOTAL MEAT 100 $8  $800  SEAFOOD 100 $15  $1,500  SIDES 100 $5  $500  DESERTS 100 $6  $600  ALCOHOL 100 $12  $1,200  SODA 100 $2  $200  TOTAL SUPPLY COST $4,800  OTHER START UP COST COST TOTAL ADVERTISEMENTS $600  $600  INSURANCE $500  $500  ELECTRICDEP $300  $300  WATER DEP $200  $200  FIRST MONTHS RENT $1,200  $1,200  RENTAL DEP $1,800  $1,800  BUSINESS LICENSE $500  $500  TOTAL START UP EXPENSES $5,100 
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
THE SHACK MARCH 3,2011 EXPENSES FOR 6 MONTHS BRENDA RUSSELL IT 133-21 SOFTWARE APPLICATIONS MONTHLY EXPENSES JAN FEB MAR APRIL MAY JUNE JOE / CASHIER $1,900  $1,850  $1,090 
Background image of page 2
Background image of page 3
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: $1,075 $1,900 DALTON/WAITER $1,700 $1,650 $1,165 $1,555 $1,655 TAMMY/WAITRESS $1,500 $1,665 $1,584 $1,568 $1,469 STEPHANIE/KITCHEN HELPER $1,645 $1,362 $1,555 $1,988 $1,444 BRENDA/COOK $2,000 $2,005 $1,999 $1,555 $1,987 INSURANCE $80 $80 $80 $80 $80 WATER $150 $153 $145 $180 $144 ELECTRIC $300 $350 $325 $360 $327 RENT $1,200 $1,200 $1,200 $1,200 $1,200 FOOD $3,500 $3,987 $3,999 $3,888 $3,555 BEVERAGES $1,400 $1,555 $1,521 $1,844 $2,000 TOTAL MONTHLY EXPENSES TOTAL EXPENSES $1,855 $9,670 $1,185 $8,910 $1,785 $9,571 $1,322 $9,316 $2,055 $11,601 $80 $480 $130 $902 $390 $2,052 $1,200 $7,200 $3,788 $4,000 $1,900 $2,025 $65,727...
View Full Document

This note was uploaded on 07/04/2011 for the course BU224 01AU taught by Professor Carolinegagnon during the Spring '09 term at Kaplan University.

Page1 / 3

Final_Budget_Russell.xlsx - $1,075 $1,900 DALTON/WAITER...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online