Lecture_18_

# Lecture_18_ - 2-1Lecture 18Chapter 17 McKENZIE...

This preview shows pages 1–6. Sign up to view the full content.

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 2-1Lecture 18Chapter 17: McKENZIE CORPORATION’S CAPITAL BUDGETINGChapter 18:Valuation and Capital Budgeting for the Levered Firm2-2DataValue of the companyVwithout project= .30(30,000,000) + .5(35,000,000) +.2(51,000,000) = 36,700,000Vwith project= 45,700,000ProbabilityWithout expansionWith expansionRecession0.30 \$ 30,000,000 \$ 33,000,000 Normal0.50 \$ 35,000,000 \$ 46,000,000 Expansion0.20 \$ 51,000,000 \$ 64,000,000 Face value of debt\$ 34,000,000 Cost of expansion \$ 8,400,000 2-3NPV•The expected NPV of the project is:9,000,000 – 8,400,000 = \$600,0002-4Debt ValueDwithout project= 0.30 (30,00,000) +.5(34,000,000) + .2(34,000,000) = 32,800,000Dwith project= 33,700,000Bondholder gain = 900,000ProbabilityDebt w/o ExpansionWith expansionRecession0.30 \$ 30,000,000 \$ 33,000,000 Normal0.50 \$ 34,000,000 \$ 34,000,000 Expansion0.20 \$ 34,000,000 \$ 34,000,000 Face value of debt\$ 34,000,000 Cost of expansion \$ 8,400,000 2-5Equity ValueEwithout project= .3(0) + .5(1,000,000) +.2(17,000,000) = 3,900,000Ewith project= .3(0) + .5(12,000,000) +.2(30,000,000) = = ....
View Full Document

{[ snackBarMessage ]}

### Page1 / 15

Lecture_18_ - 2-1Lecture 18Chapter 17 McKENZIE...

This preview shows document pages 1 - 6. Sign up to view the full document.

View Full Document
Ask a homework question - tutors are online