This preview shows pages 1–2. Sign up to view the full content.

Microsoft Excel 12.0 Answer Report Worksheet: [BigState.xlsx]Sheet1 Report Created: 11/18/2010 2:20:21 AM Target Cell (Max) Cell Name Original Value Final Value \$B\$50 Net Income -24973000 28800000 Adjustable Cells Cell Name Original Value Final Value \$B\$4 Number of Big State residents 1 3000 \$B\$5 Number of X State residents 1 3400 \$B\$6 Number of Y State residents 1 2600 \$B\$7 Number of Z State residents 1 1000 Constraints Cell Name Cell Value Formula Status Slack \$B\$40 Total Freshmen accepted 10000 \$B\$40<=10000 Binding 0 \$B\$39 Average GPA, all freshmen 2.62 \$B\$39>=2.6 Not Binding 0.02 \$B\$50 Net Income 28800000 \$B\$50>=0.25*\$B\$43 Not Binding 50000 \$B\$4 Number of Big State residents 3000 \$B\$4>=3000 Binding 0 \$B\$4 Number of Big State residents 3000 \$B\$4<=4000 Not Binding 1000 \$B\$5 Number of X State residents 3400 \$B\$5>=1000 Not Binding 2400 \$B\$6 Number of Y State residents 2600 \$B\$6>=1000 Not Binding 1600 \$B\$7 Number of Z State residents 1000 \$B\$7>=1000 Binding 0 \$B\$4 Number of Big State residents

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}