{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

for posting-chap 5 prob 14

# for posting-chap 5 prob 14 - Problem 14 Cost of 80...

This preview shows pages 1–3. Sign up to view the full content.

Problem 14 Cost of 80% investment 272,000 Implied value of 100% investment 340,000 Book value of Bach’s net assets = Book value of Bach’s shareholders’ equity Common shares 200,000 Retained earnings 30,000 230,000 Acquisition differential 110,000 Allocated: FV – BV Inventory (50,000 – 20,000) 30,000 Land (45,000 – 25,000) 20,000 Equipment (78,000 – 60,000) 18,000 Misc. intangibles (42,000 0) 42,000 110,000 Goodwill 0 Acquisition differential Amortization Schedule Balance Amortization Balance Jan. 1 Dec. 31 Dec. 31 Dec. 31 Year 1 Years 1, 2, and 3 Year 4 Year 4 Inventory 30,000 30,000 Land 20,000 20,000 Equipment 18,000 3,600 1,200 13,200 Misc. intangibles 42,000 6,300 2,100 33,600 110,000 39,900 3,300 66,800 Calculation of consolidated net income attributable to Albeniz’s shareholders Year 4 Net income Albeniz 29,700 Less: Dividends from Bach (8,000 × 80%) 6,400 23,300 Net income Bach 17,500 Less: Purchase discrep. amort. 3,300 14,200 80% 11,360 34,660

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
Calculation of consolidated retained earnings Dec. 31, Year 4 Retained earnings Albeniz 170,000 Retained earnings Bach 163,500 Acquisition retained earnings 30,000 Increase since acquisition 133,500 Less: purch. discrep. Amortization(39,900 + 3,300) 43,200 90,300 80% 72,240 242,240 Calculation of non-controlling interest Dec. 31, Year 4 Bach Common shares 200,000 Retained earnings
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

### What students are saying

• As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

Kiran Temple University Fox School of Business ‘17, Course Hero Intern

• I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

Dana University of Pennsylvania ‘17, Course Hero Intern

• The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

Jill Tulane University ‘16, Course Hero Intern