# fm13 5 - d Since the project’s NPV with the tax is...

This preview shows page 1. Sign up to view the full content.

Answers and Solutions: 13 - 5 13-4 a. 0 1 14 15 | | | | -6,200,000 600,000 600,000 600,000 Using a financial calculator, input the following data: CF 0 = -6,200,000; CF 1-15 = 600,000; I = 12; and then solve for NPV = -\$2,113,481.31. b. 0 1 14 15 | | | | -6,200,000 1,200,000 1,200,000 1,200,000 Using a financial calculator, input the following data: CF 0 = -6,200,000; CF 1-15 = 1,200,000; I = 12; and then solve for NPV = \$1,973,037.39. c. If they proceed with the project today, the project’s expected NPV = (0.5 × - \$2,113,481.31) + (0.5 × \$1,973,037.39) = -\$70,221.96. So, Hart Enterprises would not do it.
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: d. Since the project’s NPV with the tax is negative, if the tax were imposed the firm would abandon the project. Thus, the decision tree looks like this: NPV @ 0 1 2 15 Yr. 0 50% Prob. | | | • • • | Taxes -6,200,000 6,000,000 0 0 -\$ 842,857.14 No Taxes | | | • • • | 50% Prob. -6,200,000 1,200,000 1,200,000 1,200,000 1,973,037.39 Expected NPV \$ 565,090.13 Yes, the existence of the abandonment option changes the expected NPV of the project from negative to positive. Given this option the firm would take on the project because its expected NPV is \$565,090.13. 12% 12% r= 12%...
View Full Document

{[ snackBarMessage ]}

Ask a homework question - tutors are online