{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

# fm17 10 - r sL = 11 5(0.6(\$10,000,000/\$2,727,273 = 22.00...

This preview shows page 1. Sign up to view the full content.

d. At D = \$0: r s = 11.0%. WACC = 11.0%. At D = \$6 million: V L = V U + TD = \$8,727,273 + 0.4(\$6,000,000) = \$11,127,273. r sL = r sU + (r sU - r d )(1 - T)(D/S) = 11% + (11% - 6%)(0.6)(\$6,000,000/\$5,127,273) = 14.51%. WACC = (D/V)r d (1 - T) + (S/V)r s =(\$6,000,000/\$11,127,273)(6%)(0.6) + (\$5,127,273/\$11,127,273)(14.51%) = 8.63%. At D = \$10 million: V L = \$8,727,273 + 0.4(\$10,000,000) = \$12,727,273.
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: r sL = 11% + 5%(0.6)(\$10,000,000/\$2,727,273) = 22.00%. WACC = (\$10,000,000/\$12,727,273)(6%)(0.6) + (\$2,727,273/\$12,727,273)(22%) =7.54%. Summary: (in millions) D V D/V r s WACC \$ 0 \$ 8.73 0% 11.0% 11.0% 6 11.13 53.9 14.5 8.6 10 12.73 78.6 22.0 7.5 Answers and Solutions: 17 - 10 15 14 13 12 11 10 9 8 Value (Millions of Dollars) D/V (%) 25 50 75 100...
View Full Document

{[ snackBarMessage ]}