SMR_economics - OpCost $50,000,000($/yr DesignCost $400,000,000 $ Rampupyears 8 PowerLevel 150(MW Year 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
Op Cost $50,000,000 ($/yr) Core Cost $250,000,000 ($) MARR Design Cost $400,000,000 $ Core Sell $354,000,000 ($) Plant Cost Ramp up year 8 Cores/year 8 Decom. Cost Power Level 150 (MW) Year Capital Cost Design Cost Cores Production Sales Op Cost 0 $0 ### $0 $0 $0 $0 1 $0 ### $0 $0 $0 $0 2 ### ### $0 $0 $0 $0 3 $0 $0 $1 $250,000,000 $354,000,000 $50,000,000 4 $0 $0 $2 $500,000,000 $708,000,000 $50,000,000 5 $0 $0 $3 $750,000,000 ### $50,000,000 6 $0 $0 $4 ### ### $50,000,000 7 $0 $0 $5 ### ### $50,000,000 8 $0 $0 $6 ### ### $50,000,000 9 $0 $0 $7 ### ### $50,000,000 10 $0 $0 $8 ### ### $50,000,000 11 $0 $0 $8 ### ### $50,000,000 12 $0 $0 $8 ### ### $50,000,000 13 $0 $0 $8 ### ### $50,000,000 14 $0 $0 $8 ### ### $50,000,000 15 $0 $0 $8 ### ### $50,000,000 16 $0 $0 $8 ### ### $50,000,000 17 $0 $0 $8 ### ### $50,000,000 18 $0 $0 $8 ### ### $50,000,000 19 $0 $0 $8 ### ### $50,000,000 20 $0 $0 $8 ### ### $50,000,000 21 $0 $0 $8 ### ### $50,000,000 22 $0 $0 $8 ### ### $50,000,000 23 $0 $0 $8 ### ### $50,000,000 24 $0 $0 $8 ### ### $50,000,000 25 $0 $0 $8 ### ### $50,000,000 26 $0 $0 $8 ### ### $50,000,000 27 $0 $0 $8 ### ### $50,000,000 28 $0 $0 $8 ### ### $50,000,000 29 $0 $0 $8 ### ### $50,000,000 30 $0 $0 $8 ### ### $50,000,000 31 $0 $0 $8 ### ### $50,000,000 32 $0 $0 $8 ### ### $50,000,000 33 $0 $0 $8 ### ### $50,000,000 34 $0 $0 $8 ### ### $50,000,000 35 $0 $0 $8 ### ### $50,000,000 36 $0 $0 $8 ### ### $50,000,000 37 $0 $0 $8 ### ### $50,000,000 38 $0 $0 $8 ### ### $50,000,000 39 $0 $0 $8 ### ### $50,000,000 40 $0 $0 $8 ### ### $50,000,000 41 $0 $0 $8 ### ### $50,000,000 42 $0 $0 $8 ### ### $50,000,000 43 $0 $0 $8 ### ### $50,000,000
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
11.00% ### ($) $100,000,000 ($) Decomm. Deprec Frac Depreciation Tax Net w/ Tax Net (Yr 0 $) $0 0.00000 $0 $0 -$400,000,000 -$400,000,000 $0 0.00000 $0 $0 -$400,000,000 -$360,360,360 $0 0.00000 $0 $0 ### ### $0 0.02564 $38,460,000 $26,216,000
Background image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 07/14/2011 for the course ENU 4133 taught by Professor Schubring during the Spring '11 term at University of Florida.

Page1 / 4

SMR_economics - OpCost $50,000,000($/yr DesignCost $400,000,000 $ Rampupyears 8 PowerLevel 150(MW Year 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online