BudgetPlanMe,INc - ME,INCPersonalBudget Income1 Extraincome...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
ME, INC Personal Budget  PROJECTED MONTHLY GROSS INCOME Income 1 $13,750  ACTUAL MONTHLY GROSS INCOME Income 1 $2,500  Extra income $1,000  Extra income $1,000  Total monthly income $14,750  Total monthly income $3,500  PROJECTED MONTHLY PRE TAX SAVINGS PLANS $2,062.50  ACTUAL MONTHLY PRE TAX SAVINGS PLANS $375.00  PROJECTED GROSS MONTHLY INCOME BEFORE TAXES $12,687.50  ACTUAL GROSS MONTHLY INCOME BEFORE TAXES $3,125.00  PROJECT MONTHLY TAXES (TAX RATE 28%) $3,552.50  ACTUAL MONTHLY TAXES $875.00  PROJECTED NET INCOME AFTER TAXES $9,135.00 ACTUAL NET INCOME AFTER TAXES $2,250.00  EXPENSES HOUSING Projected Cost Actual Cost Difference ENTERTAINMENT Projected Cost Actual Cost Difference Mortgage or rent $785 $330 Err:509 Video/DVD $0 $0 Err:509 Phone $148 $148 Err:509 CDs $35 $35 Err:509 Electricity $80 $53 Err:509 Movies $25 $25 Err:509 Gas $22 $12 Err:509 Concerts $0 $0 Err:509 Water and sewer $24 $14 Err:509 Sporting events
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 07/13/2011 for the course ACCT 232 taught by Professor Hawk during the Spring '11 term at HCCS.

Ask a homework question - tutors are online