eiteman_178963_im13

eiteman_178963_im13 - Problem 13.1 Tuba City Manufacturing,...

Info iconThis preview shows pages 1–4. Sign up to view the full content.

View Full Document Right Arrow Icon
Problem 13.1 Tuba City Manufacturing, Inc. What is Tuba City's weighted average cost of capital? Assumption Value Tax rate 30.00% 10-year euro bonds (euros) 6,000,000 20-year yen bonds (yen) 750,000,000 Spot rate ($/euro) $0.9000 Spot rate ($/pound) $1.5000 Spot rate (yen/$) 125.00 Weighted US Dollar Pre-tax Post-tax Component Component Amount Proportion Cost (%) Cost (%) Cost (%) 25 year US dollar bonds $10,000,000 13.26% 6.000% 4.200% 0.5570% 5 year US dollar euronotes 4,000,000 5.31% 4.000% 2.800% 0.1485% 10 year euro bonds 5,400,000 7.16% 5.000% 3.500% 0.2507% 20 year yen bonds 6,000,000 7.96% 2.000% 1.400% 0.1114% Shareholders' equity 50,000,000 66.31% 20.000% 20.000% 13.2626% Total $75,400,000 100.00% WACC = 14.3302% The component coupon costs (for example the 6% coupon on the 25-year US dollar bonds) are the same as the current yields to maturity that would be needed to sell similar bonds in the marketplace today. Current yields to maturity is the proper rate to use. The interest costs used for the euro and yen bonds reflect actual expected interest costs after any exchange rate changes. This calculation assumes there is no expected change in the exchange rate over the life of the debt issue (which is indeed highly unlikely).
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Problem 13.2 Pacific Group What is the dollar cost of this debt? Assumptions Value Principal borrowed (British pounds) £3,000,000 Pound interest rate, one year (percent per annum) 9.000% Beginning of year spot rate, $/pound $1.6000 End of year spot rate, $/pound $1.5000 Calculation of the dollar cost of pound debt Pound-denominated debt, in pounds sterling: Principal £3,000,000.00 Interest 270,000.00 Principal and interest due at end of year £3,270,000.00 Repayment cost of pounds, in US dollars (ending spot rate) $4,905,000.00 Divided by the US dollar value of initial pound debt proceeds $4,800,000.00 (at beginning of period spot rate) Equals 1.02188 Minus 1 1.00000 Equals the implied US dollar cost of pound-denominated debt 0.02188 US dollar cost of pound debt 2.188%
Background image of page 2
Problem 13.3 Hartford Associates What is the effective US dollar cost of this debt? Assumptions Value Principal borrowed for three years, in euros € 80,000,000 Interest rate on loan, percent per annum 6.000% Beginning spot rate, $/euro $0.9000 Expected % change in the euro versus the dollar -3.000% Calculation of the dollar cost of euro debt Year 0 Year 1 Year 2 Year 3 Proceeds from borrowing euros € 80,000,000 Interest payment due, in euros -€ 4,800,000 -€ 4,800,000 -€ 4,800,000 Repayment of principal in year 3 -€ 80,000,000 Total cash flows of euro-denominated debt € 80,000,000 -€ 4,800,000 -€ 4,800,000 -€ 84,800,000
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 4
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 07/27/2011 for the course ECON 101 taught by Professor Dr. during the Spring '11 term at Columbia Union.

Page1 / 10

eiteman_178963_im13 - Problem 13.1 Tuba City Manufacturing,...

This preview shows document pages 1 - 4. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online