Airlines Income Analysis

Airlines Income Analysis - $246,856 $963,151 Tour Packages...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
Yuliya Dzeravianka 07/28/2011 Adventure Travel Current Annual Sources of Income 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Total Car Rentals $124,650 $124,875 $126,500 $129,145 $505,170 Airlines $225,000 $226,902 $229,995 $235,390 $917,287 Tour Packages $1,125,530 $1,350,655 $1,500,675 $1,755,850 $5,732,710 Cruise Packages $2,236,480 $2,567,892 $2,756,215 $3,125,689 $10,686,276 Hotels $550,000 $550,545 $595,655 $605,115 $2,301,315 Total $4,261,660 $4,820,869 $5,209,040 $5,851,189 $20,142,758
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Yuliya Dzeravianka 07/28/2011 Adventure Travel Projected Annual Sources of Income 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Total Car Rentals $124,650 $124,875 $126,500 $129,145 $505,170 Airlines $236,466 $238,368 $241,461
Background image of page 2
Background image of page 3
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: $246,856 $963,151 Tour Packages $1,125,530 $1,350,655 $1,500,675 $1,755,850 $5,732,710 Cruise Packages $2,236,480 $2,567,892 $2,756,215 $3,125,689 $10,686,276 Hotels $550,000 $550,545 $595,655 $605,115 $2,301,315 Total $4,273,126 $4,832,335 $5,220,506 $5,862,655 $20,188,622 Yuliya Dzeravianka 07/28/2011 Airlines Income Scenarios Scenario Summary 7/28/2011 7:11 Current Values: Worst Case Best Case Changing Cells: First Quarter $225,000 $213,534 $236,466 Second Quarter $226,902 $215,436 $238,368 Third Quarter $229,995 $218,529 $241,461 Fourth Quarter $235,390 $223,924 $246,856 Result Cells: Total Airline Income $917,287 $871,423 $963,151...
View Full Document

This note was uploaded on 07/27/2011 for the course ACCT 115 taught by Professor Klavery during the Winter '10 term at Strayer.

Page1 / 3

Airlines Income Analysis - $246,856 $963,151 Tour Packages...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online