This preview has intentionally blurred sections. Sign up to view the full version.View Full Document
Unformatted text preview: $160,965.00 Total Variable Expenses $421,575.00 Fixed Expenses Projected Salaries and Benefits $240,000.00 Advertising $25,000.00 Administrative $15,000.00 Miscellaneous $12,000.00 Total Fixed Expenses $292,000.00 Summary Projected Total Revenue $832,200.00 Total Expenses $713,575.00 Net Income $118,625.00...
View Full Document
- Fall '10
- Geology, Total variable expenses, Total Fixed Expenses, Creative Ventures