{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

Week6 HW

# Week6 HW - Exercise 8-2 January 1 2011 Investment in Serbin...

This preview shows pages 1–4. Sign up to view the full content.

Exercise 8-2 January 1, 2011 Investment in Serbin Company 220,000 Cash 220,000 Note: The \$9,333 transfer to paid in capital is handled in consolidation. April 1, 2011 Cash 260,000 Investment in Serbin Company ((21,600/72,000) × \$490,000) 147,000 Additional Contributed Capital 113,000 September 30, 2011 Cash 16,750 Dividend Income (.67* × \$25,000) 16,750 * .67 = (72,000 + 30,000 -21,600) ÷ 120,000 Exercise 8-5 Part A 2010 Investment in Serbin Company 490,000 Cash 490,000 Cash 12,000 Investment in Serbin Company (.60 × \$20,000 subsidiary dividend) 12,000 Investment in Serbin Company 27,600 Equity in Subsidiary Income (.60 × \$46,000 subsidiary income) 27,600 2011 Investment in Serbin Company 210,667 Additional Paid in Capital – Papke Company a 9,333 Cash 220,000 a Price paid for 25% interest 220,000 Less interest acquired: 8 - 1

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
Common Stock (25% x 600,000) 150,000 Retained Earnings (25% x \$201,000) 50,250 Goodwill (25% x \$41,667) 10,417 (210,667 )* Adjustment to Additional Contributed Capital – Papke 9,333 * or 25% of the total carrying value of Serbin Company, or (\$490,000/.60) plus the change in retained earnings for 2008 of \$26,000), or (25%) (\$842,667) = \$210,667. Investment in Serbin Company 12,750 Equity in Subsidiary Income (.85 × \$15,000 income for 1st three months) 12,750 Cash 260,000 Investment in Serbin Company* 154,380 Additional Contributed Capital 105,620 Cost of first purchase (60%) \$490,000 2010 subsidiary income (.60 × \$46,000) 27,600 2010 subsidiary dividends (.60 × \$20,000) (12,000) 2011 subsidiary income to April 1 (.60 × \$15,000) 9,000 Total 514,600 Portion sold (21,600/72,000) × .30 Carrying value of investment sold \$154,380 Cash 16,750 Investment in Serbin Company (.67** × \$25,000 subsidiary dividend) 16,750 ** .67 =(72,000 + 30,000 -21,600) ÷ 120,000 Investment in Serbin Company 30,150 Equity in Subsidiary Income [.67 × (\$60,000 - \$15,000)] 30,150 Part B Equity in Subsidiary Income (\$12,750 + \$30,150) 42,900 Subsidiary Income Sold (\$15,000 × .60 × .30) 2,700 Dividends Declared – Serbin (\$25,000 × .67) 16,750 Investment in Serbin Company 23,450 8 - 2
Common Stock - Serbin 600,000 1/1 Retained Earnings – Serbin 201,000 Difference between Implied and Book Value 41,667 Investment in Serbin Company 564,587 Noncontrolling interest b 278,080 Goodwill 41,667 Difference between Implied and Book Value 41,667 Computation and Allocation of Difference between Implied and Book Value Acquired Parent Non- Entire Share Controlling Value Share Purchase price and implied value \$490,000 326,667 816,667 Less: Book value of equity acquired: Common Stock (360,000) (240,000) (600,000) Retained Earnings (105,000) (70,000) (175,000) Difference between implied and book value 25,000 16,667 41,667 Goodwill (25,000) (16,667) ( 41,667) Balance - 0 - - 0 - - 0 - a Price paid for 25% interest 220,000 Less interest acquired: Common Stock (25% × 600,000) 150,000 Retained Earnings (25% × \$201,000) 50,250 Goodwill (25% × \$41,667) 10,417

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

### Page1 / 22

Week6 HW - Exercise 8-2 January 1 2011 Investment in Serbin...

This preview shows document pages 1 - 4. Sign up to view the full document.

View Full Document
Ask a homework question - tutors are online