# Lecture 30 - 156 Business Finance(ACC501 Lesson 30 Review...

This preview shows pages 1–3. Sign up to view the full content.

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 156 Business Finance (ACC501) Lesson 30 Review of the Previous Lecture • Making Capital Investment Decisions – Project Cash Flows – Incremental Cash Flows • Sunk Costs • Opportunity Costs • Side Effects • Net Working Capital • Financing Costs • Other Issues – Pro Forma Financial Statements Topics under Discussion • Pro Forma Financial Statements (Cont.) • A Closer Look on Net Working Capital • Depreciation • Tax Shield Approach Pro Forma Financial Statements • Suppose we want to prepare a set of pro forma financial statements for a project for ND Enterprises. In order to do so, we must have some background information. In this case, assume: 1. Sales of 10,000 units/year @ \$5/unit. 2. Variable cost/unit is \$3. Fixed costs are \$5,000/year. Project has no salvage value. Project life is 3 years. 3. Project cost is \$21,000. Depreciation is \$7,000/year. 4. Investment in net working capital is \$10,000. 5.The firm’s required return is 20%. The tax rate is 34%. Pro Forma Financial Statements Projected Income Statements Sales (10,000 units/year @ \$5/unit) \$50,000 157 Var. costs (\$3/unit) 30,000 Gross Profit \$20,000 Fixed costs 5,000 Depreciation 7,000 EBIT \$8,000 Taxes (34%) 2,720 Net income \$5,280 Projected Balance Sheets 0 1 2 3 Net Working Capital \$10,000 \$10,000 \$10,000 \$10,000 Net Fixed Assets 21,000 14,000 7,000 Total \$31,000 \$24,000 \$17,000 \$10,000 Project Cash Flows • Let’s use the information from the previous example to do a capital budgeting analysis....
View Full Document

{[ snackBarMessage ]}

### Page1 / 5

Lecture 30 - 156 Business Finance(ACC501 Lesson 30 Review...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document
Ask a homework question - tutors are online