Excel_Student_04-49kh - Multiplied by of sales 25 General...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
04-49 Name: Kathy Haines Enter the appropriate numbers/formulas in the blue-shaded cells. The word “Wrong” will appear to the left of incorrect entries. Supporting computations for the income statement below: (a) Cash collections $105,260 Accounts receivable, December 31, 2012 (22,150) Accounts receivable, December 31, 2013 18,920 Sales $102,030 (b) Cash payments $92,450 Accounts payable, December 31, 2012 (10,830) Accounts payable, December 31, 2013 7,120 Cash general and administrative expenses* (22,447) Selling expenses (12,352) Wages and salaries payable, December 31, 2012 (4,450) Purchases $49,491 * Total general and administrative expenses $28,569 Less depreciation on store equipment 3,061 Cash general and administrative expenses $25,508 (c) Selling expense $12,352 Divided by % of gross profit 20% Gross profit $61,760 (d) Sales (a) $102,030 Gross profit (c) 61,760 Cost of goods sold $40,270 Beginning inventory 12,180 Purchases (b) 49,491 Ending inventory $21,401 (e) Sales $102,030
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Background image of page 2
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Multiplied by % of sales 25% General and administrative expenses $25,508 (f) Income before income taxes (see income statement) $23,900 Multiplied by income tax rate 40% Income taxes $9,560 (g) General and administrative expenses $25,508 Multiplied by % of general and admin. expenses 12% Depreciation $3,061 SAYER SPORTING GOODS Income Statement For the Year Ended December 31, 2013 Sales $102,030 (a) Cost of goods sold: Beginning inventory $12,180 Purchases 49,491 (b) Goods available for sale $61,671 Less: Ending inventory 21,401 (d) Cost of goods sold 40,270 Gross profit $61,760 (c) Operating expenses: Selling expenses $12,352 General and administrative expenses 25,508 Total operating expenses 37,860 Hint: Complete supporting computations as needed to plug in determined amounts into income statement. Income from operations before taxes $23,900 Income taxes 9,560 (f) Net income $14,340 Earnings per share $2.87...
View Full Document

This note was uploaded on 08/12/2011 for the course ACCT 2201 taught by Professor Alvarez during the Spring '11 term at FIT.

Page1 / 2

Excel_Student_04-49kh - Multiplied by of sales 25 General...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online