Daniel Paterson ACIS 3414 Case 4

Daniel Paterson ACIS 3414 Case 4 - 189,654 0.32 24,777 11...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
Sales Cost of Sales Sales Average Average Gross Square Sale Trend Ratio Reasonableness Store 2010 2010 2009 Inventory Full Time Profit Foot Per 2010 Gross Discrepency Number (unaudited) (audited) (audited) 2010 Employees SQ Ft Profit % 1 1,146,438 888,701 1,165,221 44,171 11.31 0.22 2,500 1,225,000 -18,783 0.22 -78,562 2 1,195,004 911,655 1,147,430 45,714 12.46 0.22 2,500 1,225,000 47,574 0.24 -29,996 3 1,981,409 1,398,296 2,037,463 45,826 10.06 0.3 4,000 1,960,000 -56,054 0.29 21,409 4 2,300,671 1,503,717 2,257,920 53,862 11.1 0.3 4,000 1,960,000 42,751 0.35 340,671 5 1,956,481 1,400,118 1,850,354 49,883 10.71 0.3 4,000 1,960,000 106,127 0.28 -3,519 6 1,799,713 1,266,050 1,916,884 47,016 7.5 0.3 4,000 1,960,000 -117,171 0.3 -160,287 7 1,820,641 1,418,278 1,833,209 59,726 14 0.22 4,000 1,960,000 -12,568 0.22 -139,359 8 1,159,004 905,618 980,484 37,664 11.6 0.22 2,500 1,225,000 178,520 0.22 -65,996 9 1,139,475 756,449 1,069,652 34,662 12.7 0.22 2,500 1,225,000 69,823 0.34 -85,525 10 1,984,777 1,354,951 1,795,123 38,774 12.2 0.3 4,000 1,960,000
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 189,654 0.32 24,777 11 2,293,847 1,657,822 2,119,015 55,423 11.1 0.3 4,000 1,960,000 174,832 0.28 333,847 12 1,984,722 1,366,050 1,947,303 52,884 10.4 0.3 4,000 1,960,000 37,419 0.31 24,722 13 1,798,336 1,280,773 1,705,789 46,834 8.84 0.3 4,000 1,960,000 92,547 0.29-161,664 14 2,484,503 1,600,852 2,396,971 53,772 12.1 0.3 4,000 1,960,000 87,532 0.36 524,503 15 1,837,400 1,322,089 1,901,631 43,982 9.7 0.3 4,000 1,960,000-64,231 0.28-122,600 16 1,609,385 1,194,814 1,514,798 44,893 7.2 0.3 4,000 1,960,000 94,587 0.26-350,615 17 1,874,229 1,311,975 1,886,587 37,665 10.5 0.3 4,000 1,960,000-12,358 0.3-85,771 18 1,198,229 908,911 1,092,908 44,857 10.9 0.22 2,500 1,225,000 105,321 0.24-26,771 31,564,264 22,447,119 30,618,742 0.27 31605000 945,522 0.29-40,736...
View Full Document

This note was uploaded on 08/22/2011 for the course ACIS 3414 taught by Professor Yardley during the Spring '08 term at Virginia Tech.

Ask a homework question - tutors are online