Structured Finance Project Week 5

Structured Finance Project Week 5 - Structured Finance...

Info iconThis preview shows pages 1–4. Sign up to view the full content.

View Full Document Right Arrow Icon
Structured Finance Project Week5
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
11-7. New-Project Analysis a) What is the net cost of the spectrometer (What is the Year-0 net cash flow?) 1. Data: Depreciable basis: $85,000 T = 40% = 0.4 MACRS percentage allowances are 0.33 for the first year 0.45 for the second year 0.15 for the third year Calculations: Price: $-70,000 Modification: $-15,000 Change in Net Working Capital $ -4,000 Total Investment: $ -89,000 Ans. The Net cost of the spectrometer is $ -89,000.
Background image of page 2
b) What is the net operating cash flow in Year 1, Year 2 and Year 3? YEAR 1 1. After-tax cost savings: 25,000 * (1-T) = 25,000 * (1-0.4) = 15,000 2. Depreciation: Year 1: 0.33 * Depreciable basis = 0.33 * 85,000 = $28,050 3. Depreciation Tax Savings: T * (depreciation) = 0.4 * 23,100 = $11,220 Operating Cash Flow for the YEAR 1 = 15,000 + 11,220 = $26,220 YEAR 2 1. After-tax cost savings: 25,000 * (1-T) = 25,000* (1-0.4) = 15,000 2. Depreciation: Year 1: 0.33 * Depreciable basis = 0.45 * 85,000 = $38,250 3. Depreciation Tax Savings: T * (depreciation) = 0.4 * 38,250 = $15,300
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 4
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 08/22/2011 for the course FIN 798 taught by Professor Chung during the Summer '11 term at DePaul.

Page1 / 5

Structured Finance Project Week 5 - Structured Finance...

This preview shows document pages 1 - 4. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online