Homework 7 2010 Solution

Homework 7 2010 Solution - Your solutions to Problems 1-3...

Info iconThis preview shows pages 1–8. Sign up to view the full content.

View Full Document Right Arrow Icon
Max Scored Problem #1 200 Problem #2 200 Problem #3 200 Problem #4 200 Problem #5 200 Total 1000 0 Save File as Last Name.First Initial.Homework 7.xls example: Phillips.R.Homework7.xls Your solutions to Problems 1-3 should be identical to mine, or you get Zero. Prob you treated tax. In the "Option" worksheets I show that - when EBIT is negative yo The other acceptable option is what most of you did, which is to calculate 35% tax flow in the years of loss, and gives a higher IRR. This option is also representativ negative EBIT at one facility can be consolidated with positive EBIT at another fac
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Corrected 0 lems 4 and 5 have have optional solutions, depending on how ou pay no tax (i.e. After Tax Income = Before Tax Income). x on the negative EBIT. This option reduces the negative cash e of what Enterprises with multiple facilities do, because cility and reduce the overall tax burden for the corporation.
Background image of page 2
200 Depreciation Schedule Year New Fixed Cap Asset Value 1990 $25,000,000 $10,713,750 $14,286,250 1991 $2,908,237 $8,898,825 $4,723,162 1992 $2,972,007 $7,630,115 $4,240,717 1993 $838,749 $5,810,063 $2,658,801 1994 $4,414,328 $6,041,347 $4,183,044 1995 $1,947,844 $4,831,758 $3,157,433 1996 $2,557,357 $3,872,130 $3,516,985 1997 $4,466,224 $4,169,613 $4,168,740 1998 $3,941,805 $4,534,639 $3,576,779 1999 $3,700,008 $4,699,749 $3,534,898 2000 $1,129,091 $3,690,065 $2,138,775 2001 $526,077 $2,708,641 $1,507,501 2002 $2,956,445 $3,048,585 $2,616,501 2003 $3,711,475 $3,563,148 $3,196,912 2004 $773,705 $2,657,822 $1,679,031 2005 $3,797,524 $3,354,357 $3,100,988 2006 $4,467,584 $4,216,099 $3,605,842 2007 $4,782,831 $4,992,072 $4,006,859 Sum of Investments $74,891,291 Annual Depreciation Following is a history of Capital Investment at the Alaska depreciation schedule but account for a new government 50% in 1990 plus normal MACRS Depreciaton over the ne Annual Depreciation for this plant. Complete the Checks and show the details of the depreciation calculation in th New Fixed Capital Accumulated Depreciation
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Cumulative Depreciation Check 1 Total of All Capital Investments in 2007 should equal 2007 Asset Value
Background image of page 4
57.15% 12.25% 8.75% 6.25% 4.47% 1990 1991 1992 1993 1994 $25,000,000 $2,908,237 $2,972,007 $838,749 $4,414,328 Space provided for the Depreciation Calculations 1990 1991 1992 1993 1994 $14,286,250 $3,061,250 $2,186,250 $1,561,250 $1,116,250 $1,661,912 $356,114 $254,325 $181,619 $1,698,353 $363,922 $259,902 $479,303 $102,705 $2,522,568 $14,286,250 $4,723,162 $4,240,717 $2,658,801 $4,183,044 a Pulp and Paper Company. Use the MACRS t incentive that permits depreciation allowance of ext 7 years. Determine the Asset Value and the s. Use the colored spaces below for your answer, e space designated.
Background image of page 5

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
$14,286,250 $19,009,412 $23,250,129 $25,908,930 $30,091,974 e + Accumulated Depreciation in 2007 $4,992,072 $69,899,219
Background image of page 6
4.46% 4.47% 2.23% 1995 1996 1997 1998 1999 $1,947,844 $2,557,357 $4,466,224 $3,941,805 $3,700,008 1995 1996 1997 1998 1999 $1,115,000 $1,116,250
Background image of page 7

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 8
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 08/22/2011 for the course WPS 491 taught by Professor Phillips during the Spring '11 term at N.C. State.

Page1 / 45

Homework 7 2010 Solution - Your solutions to Problems 1-3...

This preview shows document pages 1 - 8. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online