9-Cost-Estimate-Low-Income-bldg

9-Cost-Estimate-Low-Income-bldg - CGN-4930 Project 4-Story...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: CGN-4930 Project: 4-Story Multi-Family Building DRAFT of a PRELIMINARY COST ANALYSIS 10 November 2006 RS MEANS Dwg. Unit Cost Sub Major Line Description Sheet Units Quantity with Subtotal TOTAL Division Classif. Number No. O & P 010 OVERHEAD and MISCELLANEOUS DATA (Soft) 004 0060 Architectural $20,000 028 0010 Engineering : a) Civil Design (drainage and pavements) $30,000 b) Structural c) Electrical d) Mechanical e) Landscaping f) Surveying 034 0010 Field office expenses : 0100 a) Office equipment $20,000 b) Office supplies / vehicle exp. & maintenance mo 24 $1,000 $24,000 c) Office trailer rental 32'x8' w/AC and hookups mo 24 $400 $9,600 d) Telephones / FAX / FP&L and other utilities mo 24 $400 $9,600 e) Security systems mo 20 $150 $3,000 036 Field office personnel : 0010 a) Secretary / Bookeeper @ $500/wk x 1.4 benefits wk 60 $700 $42,000 0180 b) Project Manager yr 2 $60,000 $120,000 0160 c) General purpose laborers (3) @ $9/hr x 1.4 wk 80 $1,112 $88,960 040 0010 Insurance, All-Risk yr 2 $8,000 $16,000 0011 Legal services contingency fund yr 2 $20,000 $40,000 048 0010 Legal for Project Corporation and maintenance $2,000 0011 Legal for Homeowner's Association and maintenance $10,000 0012 Real Estate commissions (3% listing + 1.5% broker's) 4.50% $900,000 0013 Sales advertising @ $ 400 per house Ea 148 $400 $59,200 0014 Decoration & landscaping of model apartments Ea 3 $30,000 $90,000 070 0010 Development permits and GC license, etc. $10,000 082 0010 Purchases and rentals of small tools and supplies $2,500 013 Submittals 406 0010 Scale model of project for Sales Office Ea 1 $8,000 $8,000 Site Plan, showing phases, for Sales Office, inst. Ea 4 $1,000 $4,000 408 0010 Renderings, water colors 20"x30" for sales office Ea 8 $1,000 $8,000 408 0011 Materials display for client choices $2,000 804 0010 Aerial and construction photos for records mo 24 $50.00 $1,200 Subtotal for OVERHEAD $1,520,060 RS MEANS Dwg. Unit Cost Sub Major Line Description Sheet Units Quantity with Subtotal TOTAL Division Classif. Number No. O & P 014 Development Quality Control 108 0010 Testing for concrete, soils and pavements $2,000 Subtotal for Quality Control $2,000 015 Development Facilities Job Conditions contingency insurance and surity bonds 2.00% $240,000 104 0600 Electricity for Sales Office and jobsite mo 24 $100 $2,400 302 5000 Rented barricades with flashers mo 24 $50 $1,200 304 0200 Security fencing for Field Office, 8' high LF 200 $13.10 $2,620 480 0200 Watchman with command dog (102 hr/week) hr 7500 $8.50 $63,750 804 0010 Project signs Ea 2 $3,000 $6,000...
View Full Document

{[ snackBarMessage ]}

Page1 / 6

9-Cost-Estimate-Low-Income-bldg - CGN-4930 Project 4-Story...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online