UVA-S-F-1210

UVA-S-F-1210 - Introduction UVA-S-F-1210.XLS version 2.0...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
Introduction Page 1 UVA-S-F-1210.XLS version 2.0 Please note: Revised: December 14, 2001. Copyright © 1998 by the Trustees of the University of Virginia Darden School Foundation. This spreadsheet supports STUDENT analysis of the case, "Paginas Amarelas" (UVA -F-1210 v. 2.0). 1) This is a working model. Assumptions / Inputs presented can be changed to vary the results. 2) As long as default spreadsheet calculation is "automatic" the impact of changing assumptions will be computed in real time. If calculation is set as "manual" you should press the F9 function key to recalculate results. To set numerical calculation settings to automatic look under tools, options, calculations menu.
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Exh. 2 to 4 Page 2 Sensitivity Table Assumptions WACC G A 10.0% 0.0% B 10.0% 0.0% C 10.0% 0.0% Exhibits 2-4 Analysis of Sensitivity of DCF to Variations in WACC and Growth Rate in Perpetuity Argentina - Free Cash Flow (in 000's USD) 1997 1998 1999 2000 2001 2002 2003 2004 $6,930 $7,117 $7,331 $7,617 $7,990 $8,462 $8,816 $9,169 Argentina - DCF Sensitivity Analysis (in 000's USD) Nominal Growth Rate in Perpetuity
Background image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

Page1 / 5

UVA-S-F-1210 - Introduction UVA-S-F-1210.XLS version 2.0...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online