Appendix-old - 1) AirtelBalanceSheet BXSofAirtel Mar'08...

Info iconThis preview shows pages 1–4. Sign up to view the full content.

View Full Document Right Arrow Icon
1)   Airtel – Balance Sheet BXS of Airtel Mar '08  Mar '09  Mar '10 Sources Of Funds        Total Share Capital  1,897.91 1,898.24 1,898.77 Equity Share Capital  1,897.91 1,898.24 1,898.77 Share Application Money  57.63 116.22 186.09 Preference Share Capital  0 0 0 Reserves  18,283.8 2 25,627.3 8 34,650.1 9 Revaluation Reserves  2.13 2.13 2.13 Networth  20,241.4 9 27,643.9 7 36,737.1 8 Secured Loans  52.42 51.73 39.43 Unsecured Loans  6,517.92 7,661.92 4,999.49 Total Debt  6,570.34 7,713.65 5,038.92 Total Liabilities  26,811.8 3 35,357.6 2 41,776.1 0 Application Of Funds        Gross Block  28,115.6 5 37,266.7 0 44,212.5 3 Less: Accum.  Depreciation  9,085.00 12,253.3 4 16,187.5 6 Net Block  19,030.6 5 25,013.3 6 28,024.9 7 Capital Work in Progress  2,751.08 2,566.67 1,594.74 Investments  10,952.8 5 11,777.7 6 15,773.3 2 Inventories  56.86 62.15 27.24 Sundry Debtors  2,776.46 2,550.05 2,104.98 Cash and Bank Balance  200.86 153.44 54.89 Total Current Assets  3,034.18 2,765.64 2,187.11 Loans and Advances  5,103.13 5,602.83 6,276.12 Fixed Deposits  302.08 2,098.16 761.86 Advances  8,439.39 10,466.6 3 9,225.09 Deffered Credit  0 0 0 Current Liabilities  12,400.3 8 13,832.4 9 12,183.2 5 Provisions  1,961.95 634.4 658.75 14,362.3 14,466.8 12,842.0 1
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
3 9 0 Net Current Assets  - 5,922.94 - 4,000.26 - 3,616.91 Miscellaneous Expenses  0.2 0.09 0 Total Assets  26,811.8 4 35,357.6 2 41,776.1 2 Contingent Liabilities  7,140.59 4,104.25 3,921.50 Book Value (Rs)  106.34 145.01 96.24 Income Statement Income Statement Mar '08  Mar '09  Mar '10 Income        Sales Turnover  25,761.1 1 34,048.3 2 35,609.5 4 Excise Duty  0 0 0 Net Sales  25,761.1 1 34,048.3 2 35,609.5 4 Other Income  104.04 - 1,261.75 1,118.46 Stock Adjustments  9.05 5.29 -34.91 Total Income  25,874.2 0 32,791.8 6 36,693.0 9 Expenditure        Raw Materials  42.9 286.94 278.72 Power & Fuel Cost  0 0 0 Employee Cost  1,297.88 1,397.54 1,401.66 Other Manufacturing  Expenses  7,339.01 8,627.13 11,882.4 1 Selling and Admin Expenses  5,892.50 9,385.68 6,856.42 Miscellaneous Expenses  535.46 1,409.89 1,482.39 Preoperative Exp Capitalised  0 -269.25 -293.31 Total Expenses  15,107.7 5 20,837.9 3 21,608.2 9 Operating Profit  10,662.4 1 13,215.6 8 13,966.3 4 PBDIT  10,766.4 5 11,953.9 3 15,084.8 0 Interest  393.43 434.16 283.35 PBDT  10,373.0 11,519.7 14,801.4 2
Background image of page 2
2 7 5 Depreciation  3,166.58 3,206.28 3,890.08 Other Written Off  266.07 178.82 207.84 Profit Before Tax  6,940.37 8,134.67 10,703.5 3 Extra-ordinary items  -60.67 -46.15 -50.78 PBT (Post Extra-ord Items) 
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 4
This is the end of the preview. Sign up to access the rest of the document.

Page1 / 11

Appendix-old - 1) AirtelBalanceSheet BXSofAirtel Mar'08...

This preview shows document pages 1 - 4. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online