APP_INVENTORY_SOLUTION

APP_INVENTORY_SOLUTION - $8,690,000 $17,562,000 49%...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
Units Cost Unit Cost BI 1/1 500,000 $2,390,000 $4.78 P 1/5 700,000 $3,380,000 $4.83 4.83 S 1/8 -900,000 P 1/12 800,000 $3,889,000 $4.86 4.86 S 1/16 -750,000 P 1/24 825,000 $4,043,000 $4.90 4.9 S 1/30 -600,000 $13,702,000 EI 575,000 Pooled LIFO 575,000 BI 500,000 $2,390,000 Current 75,000 $4.87 $365,250 Current Purch $11,312,000 $4.87 $2,755,250 Units 2,325,000 CGS $10,946,750 Periodic FIFO 575,000 Current 575000 $4.90 $2,817,500 CGS $10,884,500 Periodic WA 575,000 Total $13,702,000 $4.85 575000 $4.85 $2,788,750 Units $2,825,000 CGS $10,913,250 Perpetual LIFO Sale 1 900,000 700,000 $3,380,000 200,000 $4.78 $956,000 $4,336,000 2 750,000 750,000 $4.86 $3,645,000 3 600,000 600,000 $4.90 $2,940,000 CGS $10,921,000 EI $2,781,000
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
2003 Cost Retail Cost % 2004 Cost Retail Cost % BI $690,000 $1,350,000 51% BI $731,080 $1,492,000 49% Purchases $8,000,000 $14,900,000 54% Purchases $8,960,000 $17,000,000 53% Available $8,690,000 $16,250,000 53% Available $9,691,080 $18,492,000 52% Net Add MU $1,312,000 Net Add MU $1,000,000 Conventional
Background image of page 2
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: $8,690,000 $17,562,000 49% Conventional $9,691,080 $19,492,000 50% EI $1,492,000 EI $1,640,000 Cost Percentage 49% Cost Percentage 50% EI @ Cost $731,080 EI @ Cost $820,000 CGS $7,958,920 CGS $8,871,080 2003 Cost Retail Cost % 2004 Cost Retail Cost % Purchases $8,000,000 $14,900,000 Purchases $8,960,000 $17,000,000 Net Add MU $1,312,000 Net Add MU $1,000,000 Net MD $(700,000) Net MD $(468,000) Current $15,512,000 52% Current $17,532,000 51% BI $690,000 BI $756,820 Available $8,690,000 Available $9,716,820 Price Index 2003 612000 1.007 2004 619000 1.018 Base 608000 Base 608000 2003 Retail Cost EI @ Current Retail $1,492,000 EI @ Base Dollars $1,477,228 BI $1,350,000 $690,000 Current $127,228 1.01 52% $66,820 EI $756,820 CGS $7,933,180 2004 Retail Cost EI @ Current Retail $1,640,000 EI @ Base Dollars $1,607,843 BI $1,477,228 $756,820 Current $130,615 1.02 51% $67,946 EI $824,766 CGS $8,892,054...
View Full Document

Page1 / 2

APP_INVENTORY_SOLUTION - $8,690,000 $17,562,000 49%...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online