Retirement Planning

Retirement Planning - $4,091 9.13% $230,305 48 $60,774...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
dfaa814a1fb788c9cdf5f8c71f349b088800ce35.xls Page 1 Retirement Planning Probability 7% -25% -20% 0.03 Expected annual raise 4% -20% -15% 0.03 -15% -10% 0.08 Annual -10% -5% 0.08 Age Income Contribution Return Fund Value -5% 0% 0.05 30 $30,000 $2,100 9.13% $4,583 0% 5% 0.1 31 $31,200 $2,184 9.13% $9,369 5% 10% 0.1 32 $32,448 $2,271 9.13% $14,767 10% 15% 0.2 33 $33,746 $2,362 9.13% $20,839 15% 20% 0.13 34 $35,096 $2,457 9.13% $27,654 20% 25% 0.08 35 $36,500 $2,555 9.13% $35,287 25% 30% 0.1 36 $37,960 $2,657 9.13% $43,822 30% 35% 0.05 37 $39,478 $2,763 9.13% $53,347 38 $41,057 $2,874 9.13% $63,963 39 $42,699 $2,989 9.13% $75,778 40 $44,407 $3,109 9.13% $88,910 41 $46,184 $3,233 9.13% $103,488 42 $48,031 $3,362 9.13% $119,656 43 $49,952 $3,497 9.13% $137,568 44 $51,950 $3,637 9.13% $157,394 45 $54,028 $3,782 9.13% $179,320 46 $56,189 $3,933 9.13% $203,550 47 $58,437
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: $4,091 9.13% $230,305 48 $60,774 $4,254 9.13% $259,829 49 $63,205 $4,424 9.13% $292,387 50 $65,734 $4,601 9.13% $328,270 51 $68,363 $4,785 9.13% $367,795 52 $71,098 $4,977 9.13% $411,310 53 $73,941 $5,176 9.13% $459,194 54 $76,899 $5,383 9.13% $511,861 55 $79,975 $5,598 9.13% $569,765 56 $83,174 $5,822 9.13% $633,401 57 $86,501 $6,055 9.13% $703,309 58 $89,961 $6,297 9.13% $780,080 59 $93,560 $6,549 9.13% $864,361 60 $97,302 $6,811 9.13% $956,856 61 $101,194 $7,084 9.13% $1,058,336 62 $105,242 $7,367 9.13% $1,169,643 63 $109,451 $7,662 9.13% $1,291,696 64 $113,829 $7,968 9.13% $1,425,500 65 $118,383 $8,287 9.13% $1,572,150 A B C D E F G H 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43...
View Full Document

This note was uploaded on 09/21/2011 for the course BITM 215 taught by Professor Ross during the Spring '08 term at SUNY Albany.

Ask a homework question - tutors are online