Matthew_McCoy_Problem 25-1A

# Matthew_McCoy_Problem 25-1A - Payback period = Cost of...

This preview shows pages 1–2. Sign up to view the full content.

Matthew McCoy Problem 25-1A Accumulated Book Year Depreciation Value Year 0 0 488,000 Year 1 118,200 369,800 Year 2 236,400 251,600 Year 3 354,600 133,400 Year 4 472,800 15,200 BURTLE COMPANY               Cash Flow Analysis - Machinery Investment Expected Accrual Figures Annual sales of new product 1,870,000 Deduct annual expenses      Cost of materials, labor, and overhead (except depreciation) 1,480,000    Depreciation - Machinery 118,200    Additional selling and administrative expenses 158,000 Annual pretax accrual income 113,800 Income taxes (40%) 45,520 Annual net income 68,280 Annual net cash flow

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Payback period = Cost of investment/ Annual net cash flow Payback period = \$488,000/ \$186,480 = 2.62 years Annual average investment = (488,000 + 15,200)/2 = \$251,600 Accounting rate of return = Annual after-tax net income/ Annual average investment Accounting rate of return = 68,280/ 251,600 = .2714 or 27.14% Annual discount rate 0.08 Initial investment-488,000 Annual cash flows 1 186,480 2 186,480 3 186,480 4 201,648 \$140,794 Expected Net Cash Flows 1,870,000 1,480,000 158,000 45,520 186,480...
View Full Document

## This note was uploaded on 09/24/2011 for the course ACCT 212 taught by Professor Sheik during the Spring '11 term at Mountain State.

### Page1 / 2

Matthew_McCoy_Problem 25-1A - Payback period = Cost of...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document
Ask a homework question - tutors are online