{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

Acc Final Project

# Acc Final Project - Quantitative Analysis Assumption(1...

This preview shows pages 1–2. Sign up to view the full content.

Quantitative Analysis Assumption: (1) Education does not depreciate at least not the the short term extent that would be applicable to this project. Years Tuition Books, Fees and Supplies Room and Board Total Investment 0 \$27,343.00 \$6,103.00 \$8,932.00 \$42,378.00 1 \$27,343.00 \$6,103.00 \$8,932.00 \$42,378.00 2 \$27,343.00 \$6,103.00 \$8,932.00 \$42,378.00 44% 2.90% Average \$25,000 4% Washington, D.C. \$36,000 Cash Inflows Years Avg Salary Marginal Tax Rate Living Expenses Net Cash Inflows 3 \$102,452.00 25.00% \$76,839.00 \$36,000.00 \$40,839.00 4 \$105,423.11 25.00% \$79,067.33 \$36,000.00 \$43,067.33 5 \$108,480.38 25.00% \$81,360.28 \$36,000.00 \$45,360.28 6 \$111,626.31 25.00% \$83,719.73 \$36,000.00 \$47,719.73 7 \$114,863.47 25.00% \$86,147.60 \$36,000.00 \$50,147.60 Accrual Method Present Value IRR Years Years 0 \$(42,378.00) 0 \$(42,378.00) 1 \$(40,748.08) 1 \$(42,378.00) 2 \$(39,180.84) 2 \$(42,378.00) 3 \$36,305.72 3 \$40,839.00 4 \$36,814.14 4 \$43,067.33 5 \$37,282.85 5 \$45,360.28 6 \$37,713.60 6 \$47,719.73 7 \$38,108.06

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

### Page1 / 3

Acc Final Project - Quantitative Analysis Assumption(1...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document
Ask a homework question - tutors are online