PS 13 - 12 12,000.00 (1,333.33) 4,000.00 10,666.67 3,733.33...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
A BCTF Dep BV TI Taxes ACTF 0 (20,000.00) 20,000.00 (20,000.00) 1 12,000.00 (1,333.33) 18,666.67 10,666.67 3,733.33 8,266.67 2 12,000.00 (1,333.33) 17,333.33 10,666.67 3,733.33 8,266.67 3 12,000.00 (1,333.33) 16,000.00 10,666.67 3,733.33 8,266.67 4 12,000.00 (1,333.33) 14,666.67 10,666.67 3,733.33 8,266.67 5 12,000.00 (1,333.33) 13,333.33 10,666.67 3,733.33 8,266.67 6 12,000.00 (1,333.33) 12,000.00 10,666.67 3,733.33 8,266.67 7 12,000.00 (1,333.33) 10,666.67 10,666.67 3,733.33 8,266.67 8 12,000.00 (1,333.33) 9,333.33 10,666.67 3,733.33 8,266.67 9 12,000.00 (1,333.33) 8,000.00 10,666.67 3,733.33 8,266.67 10 12,000.00 (1,333.33) 6,666.67 10,666.67 3,733.33 8,266.67 11 12,000.00 (1,333.33) 5,333.33 10,666.67 3,733.33 8,266.67
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 12 12,000.00 (1,333.33) 4,000.00 10,666.67 3,733.33 8,266.67 12 4,000.00 4,000.00 4,000.00 1,400.00 2,600.00 NPV 37,154.96 5,452.98 a given p 0.1467633151 B BTCF Depn TI Taxes ACTF (30,000.00) (30,000.00) 1 18,000.00 (3,750.00) 14,250.00 4,987.50 13,012.50 2 18,000.00 (3,750.00) 14,250.00 4,987.50 13,012.50 3 18,000.00 (3,750.00) 14,250.00 4,987.50 13,012.50 4 18,000.00 (3,750.00) 14,250.00 4,987.50 13,012.50 5 18,000.00 (3,750.00) 14,250.00 4,987.50 13,012.50 6 18,000.00 (3,750.00) 14,250.00 4,987.50 13,012.50 7 18,000.00 (3,750.00) 14,250.00 4,987.50 13,012.50 8 18,000.00 (3,750.00) 14,250.00 4,987.50 13,012.50 NPV Php39,420.73 7,387.44...
View Full Document

This note was uploaded on 10/05/2011 for the course IE 150 taught by Professor J3patino during the Spring '11 term at University of the Philippines Diliman.

Ask a homework question - tutors are online