PS 17 - Spider Plot % change MARR 10%-50%-40%-30%-20%-10%...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Spider Plot % change MARR 10%-50%-40%-30%-20%-10% 0% 10% 20% 30% 40% 50% Capital Investment 11500 NPV 5750.00 6900.00 8050.00 9200.00 10350.00 11500.00 12650.00 13800.00 14950.00 16100.00 17250.00 Profit per year 3000 1500.00 1800.00 2100.00 2400.00 2700.00 3000.00 3300.00 3600.00 3900.00 4200.00 4500.00 Market value 1000 500.00 600.00 700.00 800.00 900.00 1000.00 1100.00 1200.00 1300.00 1400.00 1500.00 Useful Life 6 3.00 3.60 4.20 4.80 5.40 6.00 6.60 7.20 7.80 8.40 9.00 % Change in Factor-50%-40%-30%-20%-10% 0% 10% 20% 30% 40% 50% Capital Investment NPV 7880.26 6730.26 5580.26 4430.26 3280.26 2130.26 980.26-169.74 -1319.74 -2469.74 -3619.74 Profit per Year-4402.64 -3096.06 -1789.48 -482.90 823.68 2130.26 3436.83 4743.41 6049.99 7356.57 8663.15 Market Value 1848.02 1904.47 1960.91 2017.36 2073.81 2130.26 2186.70 2243.15 2299.60 2356.05 2412.49 Useful Life-3288.13 -2077.11-933.40 146.74 1166.85 2130.26 3040.11 3899.40 4710.93 5477.35 6201.17-40% -30% -20% -10% 0% 10% 20%...
View Full Document

Page1 / 3

PS 17 - Spider Plot % change MARR 10%-50%-40%-30%-20%-10%...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online