{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

Midland_corporate WACC

Midland_corporate WACC - D/V Beta 37.92 1.25 from analysis...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
Worksheet for Midland Energy's corporate WACC Table 1 WACC based on 2006 data Note D 79,508 based on 2006 balance sheet E 130,169 based on 2006 year end stock price V 209,677 sum of D and E D/V 37.92% beta 1.25 r_D 6.60% yield on 30-year T-bond + credit spread of A+ corporate bonds r_E 11.23% yield on 30-year T-bond + beta estiamte of 1.25 * 5% of market risk premium Tc 40% WACC 8.47% Table 2 Equity Beta with different capital structure Note that the D/V of 0.38 based on 2006 data is different from the target ratio of 42.2% in Table 1
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: D/V Beta 37.92% 1.25 from analysis in Table 1 0.91 this is the unlevered beta, or asset beta 42.20% 1.32 this is beta correspoding to the target ratio of 42.2% Table 3 WACC with the target ratio of 42.2% D/V 42.20% beta 1.32 r_D 0.066 yield on 30-year T-bond + credit spread of A+ corporate bonds r_E 11.58% yield on 30-year T-bond + beta estiamte of 1.32 * 5% of market risk premium Tc 40% WACC 8.36%...
View Full Document

{[ snackBarMessage ]}

Ask a homework question - tutors are online