{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

FI515_Homework6_BrianLin

# FI515_Homework6_BrianLin - Brian Lin D01278742 Week 6...

This preview shows pages 1–2. Sign up to view the full content.

Brian Lin D01278742 Week 6 Homework Chapter 12 Questions Problem 12-1 Baxter Video Product’s sales are expected to increase by 20% from \$5M in 2010 to \$6M in 2011. Its assets totaled \$3M at the end of 2010. Baxter is already at full capacity, so its assets must grow at the same rate as projected sales. At the end of 2010, current liabilities were \$1M, consisting of \$250K of accounts payable, \$500K of notes payable, and \$250K of accruals. The after-tax profit margin is forecasted to be 5%, and the forecasted payout ratio is 70%. Use the AFN equation to forecast Baxter’s additional funds needed for the coming year. S 0 = \$5,000,000 g = 20% S 1 = S 0 * (1+g) S 1 = \$5M * (1+20%) S 1 = \$6,000,000 gS 0 = \$1,000,000 (Change in Sales) A 0 * = \$3,500,000 A 0 */S 0 = 70% L 0 * = \$1,000,000 L 0 */S 0 = 20% Profit Margin = 5% Payout Ratio (POR)= 70% AFN = (A 0 */S 0 )∆S – (L 0 */S 0 ) ∆S – S 1 * M * (1-POR) AFN = (70%*1,000,000) – (20%*1,000,000) – (\$6,000,000*5%*(1-70%)) AFN = 700,000 – 200,000 – 90,000

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
This is the end of the preview. Sign up to access the rest of the document.
• Spring '10
• ANTHONYCRINITI
• Generally Accepted Accounting Principles, Weighted average cost of capital, weighted average cost, Radell Global Operations

{[ snackBarMessage ]}

### Page1 / 2

FI515_Homework6_BrianLin - Brian Lin D01278742 Week 6...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document
Ask a homework question - tutors are online