Cost per
Total
Units
Unit
Cost
Beginning Inventory 01/01/2007
3
$35.00
$105.00 these units go to C of GS
Purchase 2 Units on 01/10/2007
2
$40.00
$80.00 1 unit goes to C of GS -- 1 unit is left in inventory
Purchase 1 Unit on 01/15/2007
1
$55.00
$55.00 this unit is left in inventory
Goods Available for Sale
6
$240.00
Ending Inventory 01/31/2007
(2)
($95.00)
(1 x $55) + (1 x $40)
Cost of Goods Sold for January
4
$145.00
Income Statement
for January 1, 2007 to January 31, 2007
$400.00
Cost of Goods Sold
(145.00)
Gross Margin
255.00
(20.00)
Pre-Tax Income
235.00
Income Taxes
(at 15% rate)
(35.25)
Net Income
$199.75
Cost per
Total
Units
Unit
Cost
Beginning Inventory 01/01/2007
3
$35.00
$105.00 1 unit goes to C of GS -- 2 units are left in inventory
Purchase 2 Units on 01/10/2007
2
$40.00
$80.00 these units go to C of GS
Purchase 1 Unit on 01/15/2007
1
$55.00
$55.00 this unit goes to C of GS
Goods Available for Sale
6
$240.00
Ending Inventory 01/31/2007
(2)
($70.00)
(2 x $35)
Cost of Goods Sold for January
4
$170.00
Income Statement
for January 1, 2007 to January 31, 2007
$400.00
Cost of Goods Sold
(170.00)
Gross Margin
This is the end of the preview.
Sign up
to
access the rest of the document.
- Spring '08
- wiegand
- Financial Accounting, Revenue, Goods Sold, FIFO and LIFO accounting
-
Click to edit the document details