Ch15 P12 Build a Model

# Ch15 P12 Build a Model - for different capital structures...

This preview shows page 1. Sign up to view the full content.

1 of 1 4/16/2010 Chapter 15. Ch 15-12 Build a Model Input Data Risk-free rate 4.5% Market risk premium 5.5% Unlevered beta 0.8 0% 6.0% Tax rate 40.0% 10% 6.1% 20% 7.0% 30% 8.0% 40% 10.0% 50% 12.5% 60% 15.5% 70% 18.0% Fill in formulas in the yellow cells to find the optimum capital structure. Debt/Value Equity/Value Debt/Equity A-T Cost of Levered Cost of Beta Equity WACC 0% 1.0 0.00 10% 0.9 0.11 20% 0.8 0.25 30% 0.7 0.43 40% 0.6 0.67 50% 0.5 1.00 60% 0.4 1.50 70% 0.3 2.33 WACC at optimum debt ratio = Optimum debt ratio = Reacher Technology has consulted with investment bankers and determined the interest rate it would pay
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: for different capital structures, as shown below. Data for the risk-free rate, the market risk premium, an estimate of Reacher's unlevered beta, and the tax rate are also shown below. Based on this information, what is the firm's optimal capital structure and what is the weighted average cost of capital at the optimal structure? Percent Financed with Debt (w d ) Before-tax Cost Debt (rd) Ratio (w d ) Ratio (w s ) Ratio (w d /w s ) Debt (r d )...
View Full Document

## This note was uploaded on 10/22/2011 for the course ACCOUNTING 1102 taught by Professor Borges during the Spring '11 term at InterAmerican Recinto Metropolitano.

Ask a homework question - tutors are online