Ch15 p12 build a model

Download Document
Showing pages : 1 of 1
This preview has blurred sections. Sign up to view the full version! View Full Document
1 of 1 4/16/2010 Chapter 15. Ch 15-12 Build a Model Input Data Risk-free rate 4.5% Market risk premium 5.5% Unlevered beta 0.8 0% 6.0% Tax rate 40.0% 10% 6.1% 20% 7.0% 30% 8.0% 40% 10.0% 50% 12.5% 60% 15.5% 70% 18.0% Fill in formulas in the yellow cells to find the optimum capital structure. Debt/Value Equity/Value Debt/Equity A-T Cost of Levered Cost of Beta Equity WACC 0% 1.0 0.00 10% 0.9 0.11 20% 0.8 0.25 30% 0.7 0.43 40% 0.6 0.67 50% 0.5 1.00 60% 0.4 1.50 70% 0.3 2.33 WACC at optimum debt ratio = Optimum debt ratio = Reacher Technology has consulted with investment bankers and determined the interest rate it would pay
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: for different capital structures, as shown below. Data for the risk-free rate, the market risk premium, an estimate of Reacher's unlevered beta, and the tax rate are also shown below. Based on this information, what is the firm's optimal capital structure and what is the weighted average cost of capital at the optimal structure? Percent Financed with Debt (w d ) Before-tax Cost Debt (rd) Ratio (w d ) Ratio (w s ) Ratio (w d /w s ) Debt (r d )...
View Full Document