Copy of Comparables_RoughDraft

Copy of Comparables_RoughDraft - 13.6x #NAME? 10.4x #NAME?...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
EQY_FUND_CRNCY REL_INDEX USD EV to LTM Fwd EV/ Price / Earnings Name Ticker Price % of 52 Wk High Market Cap Enterprise Value Sales EBITDA EBITDA LTM Forward EBITDA Margin LTM Revenue Growth Revenue Growth None (10 securities) PACKAGING CORP OF AMERICA PKG US Equity #NAME? #NAME? 2,579,750,912 3,141,016,064 #NAME? 6.7x #NAME? 14.7x #NAME? #NAME? 13.4% 23.1% DOMTAR CORP UFS US Equity #NAME? #NAME? 3,019,068,928 3,128,069,120 #NAME? 2.7x #NAME? 6.3x #NAME? #NAME? 7.0% INTERNATIONAL PAPER CO IP US Equity #NAME? #NAME? 11,185,399,808 17,534,400,512 #NAME? 4.7x #NAME? 8.2x #NAME? #NAME? 7.8% 22.3% TEMPLE-INLAND INC TIN US Equity #NAME? #NAME? 3,425,714,944 4,174,714,880 #NAME? 11.5x #NAME? 34.3x #NAME? #NAME? 6.2% -28.1% SONOCO PRODUCTS CO SON US Equity #NAME? #NAME? 2,981,886,976 3,570,789,888 #NAME? 6.5x #NAME? 12.5x #NAME? #NAME? 14.6% 24.1% GREIF INC-CL A GEF US Equity #NAME? #NAME? 2,141,208,960 3,527,198,976 #NAME? 7.0x #NAME? 9.8x #NAME? #NAME? 24.0% 63.6% ROCK-TENN COMPANY -CL A RKT US Equity #NAME? #NAME? 3,922,989,056 7,363,488,768 #NAME?
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 13.6x #NAME? 10.4x #NAME? #NAME? 6.7% 78.5% GRAPHIC PACKAGING HOLDING CO GPK US Equity #NAME? #NAME? 1,486,918,016 3,733,519,104 #NAME? 6.6x #NAME? 13.2x #NAME? #NAME? 0.0% 73.5% MEADWESTVACO CORP MWV US Equity #NAME? #NAME? 4,600,032,256 5,965,031,936 #NAME? 6.1x #NAME? 13.3x #NAME? #NAME? 5.3%-3.8% BOISE INC BZ US Equity #NAME? #NAME? 647,174,400 1,173,991,936 #NAME? 3.2x #NAME? 5.0x #NAME? #NAME? 5.8% Average Average #NAME? #NAME? 3,599,014,426 5,331,222,118 #NAME? 6.9x #NAME? 12.8x #NAME? #NAME? 9.1% 31.7% Median Median #NAME? #NAME? 3,000,477,952 3,652,154,496 #NAME? 6.6x #NAME? 11.4x #NAME? #NAME? 6.9% 23.6% Minimum Minimum #NAME? #NAME? 647,174,400 1,173,991,936 #NAME? 2.7x #NAME? 5.0x #NAME? #NAME? 0.0%-28.1% Maximum Maximum #NAME? #NAME? 11,185,399,808 17,534,400,512 #NAME? 13.6x #NAME? 34.3x #NAME? #NAME? 24.0% 78.5%...
View Full Document

This document was uploaded on 10/27/2011 for the course FIN William & at Miami University.

Ask a homework question - tutors are online