{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

20-Solutions to Suggested Problems

# 20-Solutions to Suggested Problems - PROBLEM 20-12(a Leased...

This preview shows pages 1–3. Sign up to view the full content.

PROBLEM 20-12 (a) January 31, 2011 Leased Equipment . .................................... 173,448 Lease Obligation . ................................ 173,448 (To record leased asset and related obligation) PV of monthly payment of \$41,000 X 4.16987* . ............. \$170,964 PV of residual value of \$4,000 X .62092** . ...................... 2,484 Present value of minimum lease payments . .................. \$173,448 * (PV factor for annuity due for 5 years at 10%) ** (PV factor for \$1 for 5 years at 10%) Excel formula =PV(rate,nper,pmt,fv,type) Using a financial calculator: PV \$ ? Yields \$ 173,448.17 I 10% N 5 PMT \$ (41,000) FV \$ (4,000) Type 1 January 31, 2011 Lease Obligation . ....................................... 41,000 Cash . .................................................... 41,000 (To record the first rental payment) (b) December 31, 2011 Depreciation Expense . ............................... 22,713 Accumulated Depreciation—Leased Equipment . ...................................... 22,713 (To record depreciation of the leased asset based upon a cost to Dubois of \$173,448 and a life of 7 years X 11/ 12)

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
PROBLEM 20-12 (Continued) December 31, 2011 Interest Expense . ............................................... 12,141 Interest Payable . ......................................... 12,141 (To record accrual of interest on lease obligation \$13,245 X 11 / 12) January 31, 2012 Interest Payable . ................................................ 12,141 Interest Expense . ............................................... 1,104 Lease Obligation . ............................................... 27,755 Cash . ........................................................... 41,000 (To record annual payment on lease obligation) During year Property Tax Expense . ..................................... XXX Insurance Expense . .......................................... XXX Maintenance Expense . ..................................... XXX Cash . .......................................................... XXX (To record payment for executory costs) Dubois Steel Corporation (Lessee) Lease Amortization Schedule (Annuity Due Basis) Date Annual Lease Payment Interest (10%) on Unpaid Obligation Reduction of Lease Obligation Balance of Lease Obligation 1/31/11 1/31/11 1/31/12 1/31/13 1/31/14
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

### Page1 / 8

20-Solutions to Suggested Problems - PROBLEM 20-12(a Leased...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document
Ask a homework question - tutors are online