Business Finance Answers_Part_3

Business Finance Answers_Part_3 - CHAPTER 2 B-9 Now,...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
CHAPTER 2 B-9 Now, looking at the income statement: EBT – EBT × Tax rate = Net income Recognize that EBT × Tax rate is simply the calculation for taxes. Solving this for EBT yields: EBT = NI / (1– tax rate) = $6,600 / (1 – 0.35) = $10,154 Now you can calculate: EBIT = EBT + Interest = $10,154 + 4,500 = $14,654 The last step is to use: EBIT = Sales – Costs – Depreciation $14,654 = $41,000 – 19,500 – Depreciation Solving for depreciation, we find that depreciation = $6,846 16. The balance sheet for the company looks like this: Balance Sheet Cash $195,000 Accounts payable $405,000 Accounts receivable 137,000 Notes payable 160,000 Inventory 264,000 Current liabilities $565,000 Current assets $596,000 Long-term debt 1,195,300 Total liabilities $1,760,300 Tangible net fixed assets 2,800,000 Intangible net fixed assets 780,000 Common stock ?? Accumulated ret. earnings 1,934,000 Total assets $4,176,000 Total liab. & owners’ equity $4,176,000 Total liabilities and owners’ equity is: TL & OE = CL + LTD + Common stock + Retained earnings Solving for this equation for equity gives us: Common stock = $4,176,000 – 1,934,000 – 1,760,300 = $481,700 17. The market value of shareholders’ equity cannot be negative. A negative market value in this case would imply that the company would pay you to own the stock. The market value of shareholders’ equity can be stated as: Shareholders’ equity = Max [(TA – TL), 0]. So, if TA is $8,400, equity is equal to $1,100, and if TA is $6,700, equity is equal to $0. We should note here that the book value of shareholders’ equity can be negative.
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
B-10 SOLUTIONS 18. a. Taxes Growth = 0.15($50,000) + 0.25($25,000) + 0.34($13,000) = $18,170 Taxes Income = 0.15($50,000) + 0.25($25,000) + 0.34($25,000) + 0.39($235,000)
Background image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

Page1 / 4

Business Finance Answers_Part_3 - CHAPTER 2 B-9 Now,...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online