Business Finance Answers_Part_52

Business Finance Answers_Part_52 - CHAPTER 11 B-205 6. We...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
CHAPTER 11 B-205 6. We will use the tax shield approach to calculate the OCF for the best- and worst-case scenarios. For the best-case scenario, the price and quantity increase by 10 percent, so we will multiply the base case numbers by 1.1, a 10 percent increase. The variable and fixed costs both decrease by 10 percent, so we will multiply the base case numbers by .9, a 10 percent decrease. Doing so, we get: OCF best = {[($43)(1.1) – ($29)(0.9)](90,000)(1.1) – $780,000(0.9)}(0.65) + 0.35($90,500) OCF best = $939,595 The best-case NPV is: NPV best = –$724,000 + $939,595(PVIFA 15%,8 ) NPV best = $3,492,264.85 For the worst-case scenario, the price and quantity decrease by 10 percent, so we will multiply the base case numbers by .9, a 10 percent decrease. The variable and fixed costs both increase by 10 percent, so we will multiply the base case numbers by 1.1, a 10 percent increase. Doing so, we get: OCF worst = {[($43)(0.9) – ($29)(1.1)](90,000)(0.9) – $780,000(1.1)}(0.65) + 0.35($90,500) OCF worst = –$168,005 The worst-case NPV is: NPV worst = –$724,000 – $168,005(PVIFA 15%,8 ) NPV worst = –$1,477,892.45 7. The cash breakeven equation is: Q C = FC/(P – v) And the accounting breakeven equation is: Q A = (FC + D)/(P – v) Using these equations, we find the following cash and accounting breakeven points: (1):
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 2
This is the end of the preview. Sign up to access the rest of the document.

This document was uploaded on 10/31/2011 for the course FIN 3403 at University of Florida.

Page1 / 4

Business Finance Answers_Part_52 - CHAPTER 11 B-205 6. We...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online