Group3_CB.xls - Group #3 Peter Horn Cam Innis Pat Hill John...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
Group #3 Peter Horn Cam Innis Pat Hill John Gabos System No System Year Year 2011 2012 2013 2011 2012 2013 Period 1 Period 2 Period 1 Period 2 Period 1 Period 2 Period 1 Period 2 Period 1 Period 2 Period 1 Period 2 Costs Costs Nonrecurring Costs Recurring Costs Implementation $45,500.00 $0.00 $0.00 $0.00 $0.00 $0.00 Human Error Without System $9,000.00 $9,000.00 $9,000.00 $9,000.00 $9,000.00 $9,000.00 Introductory Training $2,100.00 $0.00 $0.00 $0.00 $0.00 $0.00 Total Cost $9,000.00 $9,000.00 $9,000.00 $9,000.00 $9,000.00 $9,000.00 Secondary Training $3,500.00 $0.00 $0.00 $0.00 $0.00 $0.00 Revenue Recurring Costs Sales $213,000.00 $213,000.00 $213,000.00 $213,000.00 $213,000.00 $213,000.00 Maintenance $0.00 $0.00 $13,500.00 $13,500.00 $13,500.00 $13,500.00 Total Revenue $213,000.00 $213,000.00 $213,000.00 $213,000.00 $213,000.00 $213,000.00 Human Error With System $2,100.00 $2,100.00 $2,100.00 $2,100.00 $2,100.00 $2,100.00 Profit No System $204,000.00 $204,000.00 $204,000.00 $204,000.00
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

This document was uploaded on 11/01/2011 for the course MIS 235 at Miami University.

Ask a homework question - tutors are online