Rough Draft McCurry Restaurant

Rough Draft McCurry Restaurant - Revenue Per Month Number...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
Revenue Per Month 35500 Cost w/ human error per month 1500 Number of Months 0 Total cost w/ human error 0 Total Revenue 0 Revenue increase per month 0.001667 Cost w/o human error every month 350 Implement the new system 45500 Introductory training session 2100 second training session 3500 Expenses after first year every month 2250 Total cost for first year 51100 Month Revenue without system Increase in Revenue with System Per Month Total Revenue with System Total Cost W/ Human Error Total Cost Without Human Error Profit W/O Profit W/System 0 0 0 0 0 51100 0 -51100 1 35500 59.1666666667 35559.1666666667 1500 51450 34000 -15890.833333333 2 71000 118.3333333333 71118.3333333333 3000 51800 68000 19318.333333333 3 106500 177.5 106677.5 4500 52150 102000 54527.5 4 142000 236.6666666667 142236.666666667 6000 52500 136000 89736.6666666667 5 177500 295.8333333333 177795.833333333 7500 52850 170000 124945.83333333 6 213000 355 213355 9000 53200 204000 160155 7 248500 414.1666666667 248914.166666667 10500 53550 238000 195364.166666667
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.
Ask a homework question - tutors are online