ES3-WBQtrExpBudg - Telephone 250.00 $262.50 $270.00 $287.50 $285.00 $1,105.00 Utilities 2,050.00 $2,152.50 $2,214.00 $2,357.50 $2,337.00 $9,061.00

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
Advertising Bank charges Cleaning Linens Office supplies Telephone Utilities $- $500.00 $1,000.00 $1,500.00 $2,000.00 $2,500.00 Quarterly Expense Budget Forecast Qtr1 Qtr2 Qtr3 Qtr4
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
The Waterfront Bistro Quarterly Expense Budget Forecast Target Factors for Increases by Quarter 1.05 1.08 1.15 1.14 Qtr1 Qtr2 Qtr3 Qtr4 Total Advertising  $2,150.00   $2,257.50   $2,322.00   $2,472.50   $2,451.00   $9,503.00  Bank charges  500.00   $525.00   $540.00   $575.00   $570.00   $2,210.00  Cleaning  650.00   $682.50   $702.00   $747.50   $741.00   $2,873.00  Linens  1,100.00   $1,155.00   $1,188.00   $1,265.00   $1,254.00   $4,862.00  Office supplies  175.00   $183.75   $189.00   $201.25   $199.50   $773.50 
Background image of page 2
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Telephone 250.00 $262.50 $270.00 $287.50 $285.00 $1,105.00 Utilities 2,050.00 $2,152.50 $2,214.00 $2,357.50 $2,337.00 $9,061.00 Total $7,218.75 $7,425.00 $7,906.25 $7,837.50 $30,387.50 Average expense $1,031.25 $1,060.71 $1,129.46 $1,119.64 $4,341.07 Maximum expense $2,257.50 $2,322.00 $2,472.50 $2,451.00 $9,503.00 Minimum expense $183.75 $189.00 $201.25 $199.50 $773.50 Count of expense items 7 Last Year's Avg Qtr 31.3% 7.3% 9.5% 16.0% 2.5% 3.6% 29.8% Total Operating Expenses Forecast Advertising Bank charges Cleaning Linens Office supplies Telephone Utilities...
View Full Document

This document was uploaded on 11/03/2011 for the course COMPUTER ca 120 at Montgomery.

Page1 / 2

ES3-WBQtrExpBudg - Telephone 250.00 $262.50 $270.00 $287.50 $285.00 $1,105.00 Utilities 2,050.00 $2,152.50 $2,214.00 $2,357.50 $2,337.00 $9,061.00

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online