Marketing Finances

Marketing Finances - Door Wednesday 30 $7.00 $210.00 Door...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
Exibit ____ Staff Liaibilities Staff Hourly Wage Hours a day Mon-Wed Thur-Sat. Total Pay Weekly Bartender 1 $8.00 9 3 $216 Bartender 2 $8.00 9 3 $216 Bartender 3 $8.00 9 3 $216 Bartender 4 $8.00 9 3 $216 Bartender 5 $8.00 9 3 $216 Barback 1 $6.15 9 3 $166 Waitress 1 $3.15 9 3 $85 Waitress 2 $3.15 9 3 $85 Waitress 3 $3.15 9 3 $85 Waitress 4 $3.15 9 3 $85 Bouncer 1 $10.00 9 3 $270 Bouncer 2 $10.00 9 3 $270 Bouncer 3 $10.00 9 3 $270 Total Pay Weekly $2,396 Total Annual Payroll $124,605.00
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Exibit ____ Cash Flows In Income # of customers Profit/Customer Total Profit Alcohol Monday 30 $10.00 $300.00 Alcohol Tuesday 30 $13.00 $390.00 Alcohol Wednesday 30 $10.00 $300.00 Alcohol Thursday 120 $7.00 $840.00 Alcohol Friday 90 $8.00 $720.00 Alcohol Saturday 100 $7.00 $700.00 Door Monday 30 $7.00 $210.00 Door Tuesday 30 $8.00 $240.00
Background image of page 2
Background image of page 3
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Door Wednesday 30 $7.00 $210.00 Door Thursday 120 $10.00 $1,200.00 Door Friday 90 $10.00 $900.00 Door Saturday 100 $10.00 $1,000.00 Dancers Monday 30 $15.00 $450.00 Dancers Tuesday 30 $15.00 $450.00 Dancers Wednesday 30 $15.00 $450.00 Dancers Thursday 120 $11.00 $1,320.00 Dancers Friday 90 $12.00 $1,080.00 Dancers Saturday 100 $12.00 $1,200.00 Weekly Profit $11,960.00 Yearly Profit Before Costs and Taxes $478,400.00 Use 40 weeks due to slow weeks Exibit ____ Summary of Annual Cash Flows Profit $478,400.00 Sallary Cost $124,605.00 Rental Cost 60000 Insurance 50,000 Miscellaneous 60,000 Pre Tax Income $183,795.00 Use 35% Tax Rate Taxes $64,328.25 Total Profit $119,466.75...
View Full Document

This document was uploaded on 11/04/2011 for the course BUSI 500 at UNC.

Page1 / 3

Marketing Finances - Door Wednesday 30 $7.00 $210.00 Door...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online