Presentation1

Presentation1 - Mon-Wed Thur-Sat. Total Pay Weekly...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
Income # of custome rs Profit/Customer Total Profit Alcohol Monday 30 $ 10.00 $ 300.00 Alcohol Tuesday 30 $ 13.00 $ 390.00 Alcohol Wednesday 30 $ 10.00 $ 300.00 Alcohol Thursday 120 $ 7.00 $ 840.00 Alcohol Friday 90 $ 8.00 $ 720.00 Alcohol Saturday 100 $ 7.00 $ 700.00 Door Monday 30 $ 7.00 $ 210.00 Door Tuesday 30 $ 8.00 $ 240.00 Door Wednesday 30 $ 7.00 $ 210.00 Door Thursday 120 $ 10.00 $ 1,200.00 Door Friday 90 $ 10.00 $ 900.00 Door Saturday 100 $ 10.00 $ 1,000.00 Dancers Monday 30 $ 15.00 $ 450.00 Dancers Tuesday 30 $ 15.00 $ 450.00 Dancers Wednesday 30 $ 15.00 $ 450.00 Dancers Thursday 120 $ 11.00 $ 1,320.00 Dancers Friday 90 $ 12.00 $ 1,080.00 Dancers Saturday 100 $ 12.00 $ 1,200.00 Weekly Profit $ 11,960.00 Yearly Profit Before Costs and Taxes $ 478,400.00 Use 40 weeks due to slow weeks
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Staff Hourly Wage Hours a day
Background image of page 2
Background image of page 3
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Mon-Wed Thur-Sat. Total Pay Weekly Bartender 1 $8.00 9 3 $216 Bartender 2 $8.00 9 3 $216 Bartender 3 $8.00 9 3 $216 Bartender 4 $8.00 9 3 $216 Bartender 5 $8.00 9 3 $216 Barback 1 $6.15 9 3 $166 Waitress 1 $3.15 9 3 $85 Waitress 2 $3.15 9 3 $85 Waitress 3 $3.15 9 3 $85 Waitress 4 $3.15 9 3 $85 Bouncer 1 $10.00 9 3 $270 Bouncer 2 $10.00 9 3 $270 Bouncer 3 $10.00 9 3 $270 Total Pay Weekly $2,396 Total Annual Payroll $124,605.00 Profit $ 478,400.00 Sallary Cost $125,054.28 Rental Cost $60000 Insurance $50,000 Miscellaneous $40,000 Loans $70,000 Pre Tax Income $ 133,345.72 Use 35% Tax Rate Taxes $ 46,671.00 Total Profit $ 86,674.72 If we pay $70,000 back a yearfor 30 years at a rate of 10% we can borrow up to $659,884...
View Full Document

This document was uploaded on 11/04/2011 for the course BUSI 500 at UNC.

Page1 / 3

Presentation1 - Mon-Wed Thur-Sat. Total Pay Weekly...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online