{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

405ch21summer2011 - EXERCISE 21-1(1520 minutes(a This is a...

Info iconThis preview shows pages 1–7. Sign up to view the full content.

View Full Document Right Arrow Icon
EXERCISE 21-1 (15–20 minutes) (a) This is a capital lease to Adams since the lease term (5 years) is greater than 75% of the economic life (6 years) of the leased asset. The lease term is 83 1 / 3 % (5 ÷ 6) of the asset’s economic life. (b) Computation of present value of minimum lease payments: $9,968 X 4.16986* = $41,565 *Present value of an annuity due of 1 for 5 periods at 10%. (c) 1/1/10 Leased Machine Under Capital Leases ................................................... 41,565 Lease Liability .................................. 41,565 Lease Liability .......................................... 9,968 Cash ................................................... 9,968 12/31/10 Depreciation Expense ............................. 8,313 Accumulated Depreciation— Capital Leases .............................. 8,313 ($41,565 ÷ 5 = $8,313) Interest Expense ...................................... 3,160 Interest Payable ................................ 3,160 [($41,565 – $9,968) X .10] 1/1/11 Lease Liability .......................................... 6,808 Interest Payable ....................................... 3,160 Cash ................................................... 9,968
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
EXERCISE 21-2 (20–25 minutes) (a) To Brecker, the lessee, this lease is a capital lease because the terms satisfy the following criteria: 1. The lease term is greater than 75% of the economic life of the leased asset; that is, the lease term is 83 1 / 3 % (50/60) of the economic life. 2. The present value of the minimum lease payments is greater than 90% of the fair value of the leased asset; that is, the present value of $10,515 (see below) is 96% of the fair value of the leased asset: (b) The minimum lease payments in the case of a guaranteed residual value by the lessee include the guaranteed residual value. The present value therefore is: Monthly payment of $250 for 50 months ........... $ 9,800 Residual value of $1,180 ...................................... 715 Present value of minimum lease payments ....... $10,515 (c) Leased Property Under Capital Leases ..................... 10,515 Lease Liability ....................................................... 10,515 (d) Depreciation Expense ................................................. 186.70 Accumulated Depreciation—Capital Leases ................................................................ 186.70 [($10,515 – $1,180) ÷ 50 months = $186.70] (e) Lease Liability .............................................................. 144.85 Interest Expense (1% X $10,515) ................................ 105.15 Cash ....................................................................... 250.00 EXERCISE 21-3 (20–30 minutes) Capitalized amount of the lease:
Background image of page 2
Yearly payment ........................................................... $90,000.00 Executory costs .......................................................... (3,088.14 ) Minimum annual lease payment ................................ $86,911.86
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
EXERCISE 21-3 (Continued) Present value of minimum lease payments $86,911.86 X 6.32825 = $550,000.00 1/1/11 Leased Building Under Capital Leases ............................................. 550,000.00 Lease Liability ............................ 550,000.00 1/1/11 Executory Costs—Property Taxes ...... 3,088.14 Lease Liability .................................... 86,911.86 Cash ............................................. 90,000.00 12/31/11 Depreciation Expense ....................... 55,000.00 Accumulated Depreciation— Capital Leases ........................ 55,000.00 ($550,000 ÷ 10) 12/31/11 Interest Expense (See Schedule 1) ............................ 55,570.58 Interest Payable .......................... 55,570.58 1/1/12 Executory Costs—Property Taxes ...... 3,088.14 Interest Payable ................................. 55,570.58 Lease Liability .................................... 31,341.28 Cash ............................................. 90,000.00 12/31/12 Depreciation Expense ....................... 55,000.00 Accumulated Depreciation— Capital Leases ........................ 55,000.00 12/31/12 Interest Expense ................................ 51,809.62 Interest Payable .......................... 51,809.62
Background image of page 4
Background image of page 5

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
EXERCISE 21-3 (Continued) Schedule 1 KIMBERLY-CLARK CORP. Lease Amortization Schedule (Lessee) Date Annual Payment Less Executory Costs Interest (12%) on Liability Reduction of Lease Liability Lease Liability 1/1/11 $550,000.00 1/1/11 $86,911.86 $ 0 $86,911.86 463,088.14 1/1/12 86,911.86 55,570.58 31,341.28 431,746.86 1/1/13 86,911.86 51,809.62 35,102.24 396,644.62 EXERCISE 21-4 (20–25 minutes) Computation of annual payments Cost (fair market value) of leased asset to lessor ..................... $240,000.00 Less: Present value of salvage value (residual value in this case) $16,000 X .82645 (Present value of 1 at 10% for 2 periods) ........................ 13,223.20 Amount to be recovered through lease payments ....................
Background image of page 6
Image of page 7
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}