Budgeted Balance Sheet - Budgeted Balance Sheet The...

Info icon This preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
Budgeted Balance Sheet The budgeted balance sheet is a projection of financial position at the end of the budget period. This budget is developed from the budgeted balance sheet for the preceding year and the budgets for the current year. Pertinent data from the budgeted balance sheet at December 31, 2009, are as follows. $182,000 Common stock $ 28,800 Retained earnings Illustration 20-18 shows Hayes Company's budgeted balance sheet at December 31, 2010. Illustration 20-18 Budgeted balance sheet
Image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
The computations and sources of the amounts are explained below. Cash: Ending cash balance $37,900, shown in the cash budget ( Accounts receivable: 40% of fourth-quarter sales $270,000, sho expected collections from customers (Illustration Finished goods inventory: Desired ending inventory 1,000 unit budget (Illustration 20-5 ) times the total unit cost $44 (shown in Raw materials inventory: Desired ending inventory 1,020 pou $4, shown in the direct materials budget (Illustration Buildings and equipment: December 31, 2009, balance $182,0 $10,000 (Illustration 20-17 ).
Image of page 2
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern