Lessor 1st lease amortization spreadsheet

Lessor 1st lease amortization spreadsheet - 562 4,915 1,000...

Info icon This preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
Column 1 2 3 4 6 Date / Period Cash Interest Reduction of Net recevied from Income Net Investment investment Lessee in leases Equal to Cash paid .08*Net Investment less Balance at Beg. Interest Exp. of Period 1/1/2012 7,478 1/1/2012 1,000 0 1,000 6,478 1/1/2012-1/1/2013 1,000 518 482 5,997 1/1/2013-1/1/2014 1,000 480 520 5,477 1/1/2014-1/1/2015 1,000 438
Image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 562 4,915 1/1/2015-1/1/2016 1,000 393 607 4,308 1/1/2016-1/1/2017 1,000 345 655 3,652 1/1/2017-1/1/2018 1,000 292 708 2,945 1/1/2018-1/1/2019 1,000 236 764 2,180 1/1/2019-1/1/2020 1,000 174 826 1,355 1/1/2020-1/1/2021 1,000 108 892 463 1/1/2021-1/1/2022 37-37 500...
View Full Document

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern