Portacom case - PortaCom Risk Analysis Selling price per...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
PortaCom Risk Analysis Selling price per unit $249 Admin cost $400,000 Advertising cost $600,000 Direct Labor cost Parts cost (uniform distr) Lower Upper Smallest value $80 Rand no Rand no Cost/unit Largest value $100 0 0.1 $43 0.1 0.3 $44 0.3 0.7 $45 Demand (Normal distr) 0.7 0.9 $46 Mean 15000 0.9 1 $47 Std Deviation 4500 Simulation trials Direct Labor Parts First-year Trial cost/unit cost/unit demand Profit 1 46 $86.58 10,998.75 $280,528.66 2 45 $84.96 13,597.06 $618,609.45 3 45 $81.19 21,813.07 $1,678,856.46 4 45 $81.46 15,046.63 $843,796.12 5 46 $95.22 13,793.27 $486,661.54 6 45 $80.76 12,549.89 $546,647.30 7 45 $85.79 9,183.18 $85,589.54 8 45 $95.15 7,984.39 ($130,894.05) 9 43 $95.66 12,160.68 $341,807.97 10 46 $93.61 5,779.84 ($367,715.05) 11 45 $89.92 13,253.78 $512,053.02 12 45 $97.36 16,104.40 $717,445.52 13 47 $84.37 16,812.58 $977,625.36 14 47 $93.34 17,750.99 $928,795.05 15 45 $91.12 14,891.99 $681,013.74 16 46 $83.99 15,320.98 $823,319.87 17 44 $90.02 19,079.55 $1,193,826.29
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 11/18/2011 for the course BUS 220 taught by Professor Drexel during the Fall '08 term at SUNY Stony Brook.

Ask a homework question - tutors are online