Capital Structure.doc - Current Capital Structure Long Term Debt $0 Common Stock Equity(25.000 share at $20 $500.000 Total Capital(assets =$500.000

Capital Structure.doc - Current Capital Structure Long Term...

This preview shows page 1 - 3 out of 3 pages.

Current Capital StructureLong Term Debt$0Common Stock Equity (25.000 share at $20)$500.000Total Capital (assets)=$500.000Capital StructureDebt Ratio(1)Total Assets(2)Total Debt(3) = [(1) x(2)]Total Equity(4) = [(2) -(3)]Share of C/S(5) = [(4) :$20]0%$500.000$0$500.00025.000 lembar10%$500.000$50.000$450.00022.500 lembar20%$500.000$100.000$400.00020.000 lembar30%$500.000$150.000$350.00017.500 lembar40%$500.000$200.000$300.00015.000 lembar50%$500.000$250.000$250.00012.500 lembar60%$500.000$300.000$200.00010.000 lembarBerikut adalah data tingkat bungadalam hubungannya dengan Total Debt Perusahaan:
Alternatif DebtRatioDebt(1)Interest Rate(2)Interest Expense(3) = [(1) x (2)]0%$00%$010%$50.0009%$4.50020%$100.0009.5%$9.50030%$150.00010%$15.00040%$200.00011%$22.00050%$250.00013.5%$33.75060%$300.00016.5%$49.500Jika interest rate meningkat seiring dengan kenaikan debt, maka biaya bunga meningkat.Misalnya Income Statementnya sudah diketahui:

  • Left Quote Icon

    Student Picture

  • Left Quote Icon

    Student Picture

  • Left Quote Icon

    Student Picture