This preview shows page 1. Sign up to view the full content.
Unformatted text preview: 52.4% Round 1 Investor Ownership (%) 12.6% Round 2&3 Invest Ownership (%) 35.0% Founder Payout ($) $10,489,745 Round 1 Investor Payout ($) $2,517,539 Capital Raise (Inputs in Red) Projected Terminal Value on Sale of Company Assuming Two More Rounds of Equivalent Dilution...
View Full Document
This note was uploaded on 11/21/2011 for the course EGN 6640 taught by Professor Eriksander during the Fall '11 term at University of Florida.
- Fall '11