GSTI_netnet(1) - GTSI net net Recover Recover($ Assumptions...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: GTSI - net net Recover (%) Recover ($) Assumptions Assets Low Base High Low Base High Cash 45,935.0 100% 100% 100% 45935.0 45935.0 45935.0 AR, net 85,823.0 90% 95% 100% 77240.7 81531.9 85823.0 Majority government contracts, should be able to collect Inv. 8,310.0 80% 85% 90% 6648.0 7063.5 7479.0 Inventory turnover is pretty good compared to industry Deferred Costs 2,719.0 0% 0% 0% 0.0 0.0 0.0 Other 5,004.0 0% 5% 10% 0.0 250.2 500.4 No disclosure on details for other current assets Current Assets 147,791.0 88% 91% 95% 129823.7 134780.6 139737.4 Depreciable assets, net 5,833.0 0% 5% 10% 0.0 291.7 583.3 No disclosue. Majority has been depreciated, no high salvage value estimated LT receivables and other 16,601.0 --- 11694.6 12344.3 12994.0 *See breakout tab for LT receivables assumptions Total Assets 170,225.0 83% 87% 90% 141518.3 147416.5 153314.7 Liabilities AP 40,400.0 100% 100% 100% 40400.0 40400.0 40400.0 AP - floor plan 21,362.0 100% 100% 100% 21362.0 21362.0 21362.0 Accrued liabilites 9,008.0 100% 100% 100% 9008.0 9008.0 9008.0 Deferred revenue...
View Full Document

This note was uploaded on 11/22/2011 for the course FINANCE BUS M 409 taught by Professor Bryansudweeks during the Fall '11 term at BYU.

Page1 / 4

GSTI_netnet(1) - GTSI net net Recover Recover($ Assumptions...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online