WhiteStarbucksDCF

WhiteStarbucksDCF - Worldscope Industrial Template 10 Yr...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Worldscope - Industrial Template - 10 Yr. Income Statement Enter Ticker/Key STARBUCKS CORPORATION sbux SEDOL: 2842255 Shares Out 745 Industry Group: Beta YTD High Exchange: NAS Market Val: 19,486 Eating places 1.36 YTD Low Scaling Factor : Millions USD Y20010 Y2009 Y2008 Y2007 Y2006 2010 2009 2008 2007 2006Average Net Sales or Revenues 9,779.10 10,383.00 9,411.50 7,786.94 6,369.30 Operating Income/Sales 0.0789 0.0633 0.1005 0.1027 0.1105 0.0912 Cost Of Goods Sold 4,301.30 4,590.10 3,975.05 3,153.38 2,578.17 Tax rate 0.3851 0.4163 0.4046 0.3998 0.4196 0.4051 Depreciation, Depletion & Amortiz 563.3 604.5 491.24 412.63 367.21 PPE/Sales 0.5830 0.5506 0.5638 0.5468 0.5444 0.5577 Gross Income 4,914.50 5,188.40 4,945.21 4,220.94 3,423.92 Depreciation/Sales 0.0576 0.0582 0.0522 0.0530 0.0577 0.0557 Selling, General & Administrative 3,878.10 4,201.10 3,705.14 3,160.84 2,523.03 Other Operating Expenses 264.4 330.1 294.14 260.09 197.02 Operating Expenses - Total 9,007.10 9,725.80 8,465.56 6,986.93 5,665.43 Operating Income 772 657.2 945.94 800.02 703.87 Extraordinary Credit - Pretax 26.8 Extraordinary Charge - Pretax 337.9 266.9 #N/A #N/A 21.2 Non-Operating Interest Income 15 9 40.62 20.69 17.13 Other Income/Expense - Net-0.2 21.2 Earnings Before Interest And Taxe 475.7 399.3 986.56 820.71 721 Interest Expense On Debt 41.3 60.6 42.1 11.1 1.3 Interest Capitalized 2.9 7.2 3.9 2.7 #N/A Pretax Income 437.3 345.9 948.36 812.31 719.7 IncomeTaxes 168.4 144 383.73 324.77 301.98 Current Domestic IncomeTaxes 200.3 214.7 392.03 389.96 325.13 Current Foreign IncomeTaxes 26.3 40.4 31.18 12.4 14.11 Deferred Domestic IncomeTaxe-58.2-111.1-39.49-77.59-37.26 Deferred Foreign IncomeTaxes #N/A #N/A Equity In Earnings 121.9 113.6 108.01 93.94 76.75 Net Income Before Extra Items/Pr 390.8 315.5 672.64 581.47 494.47 Extraordinary Items & Gain/Loss S-17.21 Net Income Before Preferred Divid 390.8 315.5 672.64 564.26 494.47 Net Income Available to Common 390.8 315.5 672.64 581.47 494.47 Worldscope - Industrials Template - 10 Yr. Balance Sheet Enter Ticker/Key STARBUCKS CORPORATION sbux SEDOL: 2842255 Shares Out 745 Industry Group: Beta YTD High Exchange: NAS...
View Full Document

This note was uploaded on 11/24/2011 for the course FINANCE 340 taught by Professor White during the Fall '11 term at Maryland.

Page1 / 4

WhiteStarbucksDCF - Worldscope Industrial Template 10 Yr...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online