Cours project - Fantastic, Inc Historical Information Sales...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
Fantastic, Inc Historical Information Sales in Gallons Year Super Stupendous 2001 411,000 none 2002 412,000 none 2003 405,000 186,250 2004 430,000 223,500 2005 420,000 268,200 Projected Selling Price for 2006 per gallon Super Stupendous $10.30 $15.45 Inventory and material information Beginning Inventory Cans 56,550 cans 61,700cans Pigment Super 63,300 lbs 70,000 Stp'dous 49,700 53,750lbs Finished Good Inv Super 31,700 gal 35,000gal Stp'dous 24,850 gal 27,000gal 2005 Prices Cans $0.40 Super pigment $2.75 per pound Stupendous pigment $3.75 per pound Expected 2006 prices: Cans $0.02 increase over 2005 prices Super pigment $0.14 increase over 2005 prices Stupendous pigment $0.19 increase over 2005 prices Usage Standards Super 2 pounds per gal on Stupendous 2 pounds per gal on Direct Labor and machine hour information information 2005 labor rate - both departments $8.25 per hour Expected 2006 rate increase $0.25 Per hour rate increase over 2005 Production standards and information Super Stp'dous Machine hours/gal on 0.12 hours 0.12 hours Labor hours per machine hr. 1.25 hours 1.25 hours 2005 machines available 26 20 Annual capacity per machine 15,000gal 15,000 gal Machine hours per machine 1,800hours 1,800 hours Maximum annual hours per employee 2,000hours 2,000 hours Employees per supervisor 8 8 Overhead information 2005 information Variable Fixed Indirect materials $0.20 per gal Indirect labor rate-annual $50,000 per supervisor Employee fringe benefits 20% of wages Health benefits per employee $1,500 per employee Utilities $0.40 per Mhr Maintenance $0.20 per Mhr $10,000 annual y* Insurance $50,000 annual y* Property taxes $10,000 annual y* Supplies $5,000 annual y* Depreciation - mfg $250,000 annual y** * These items are al ocated to dpts based upon production levels in gal ons **The 2005 al oction ws $141,300 for Super and $108,700 to Stupendous It is expected that the following changes will occur in 2006: Variable Fixed Indirect materials no change Indirect labor rate-annual 2.50% increase per employee Employee fringe benefits no change Health benefits per employee $200 increase per employee Utilities no change Maintenance $0.05 inc.per Mhr $500 annual increase* Insurance $500 annual increase* Property taxes 8% annual increase* Supplies $200 annual increase* Depreciation - mfg 2005 equip no change Depreciation- new purchases Five year life** * These items are al ocated to dpts based upon production levels in gal ons **The 2005 al oction ws $141,300 for Super and $108,700 to Stupendour 2005 depreciation Super Stupendous $141,300 $108,700 Cash Increase Debt Purchases for each new piece of equipment $5,000 $25,000 Selling department information 2005 information Variable Fixed Commissions $0.35 per can Salaries $15,000 per representative Fringe benefits 20% commissions 20% salaries Health benefits $1,500 per representative Advertising $10 $50 per week per representative Depreciation $7,500
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 2
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 12/01/2011 for the course ACCOUNTING ac574 taught by Professor Larson during the Spring '11 term at Everest University.

Page1 / 15

Cours project - Fantastic, Inc Historical Information Sales...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online